Distribution Solutions Group Inc
NASDAQ:DSGR

Watchlist Manager
Distribution Solutions Group Inc Logo
Distribution Solutions Group Inc
NASDAQ:DSGR
Watchlist
Price: 28.2 USD -1.05% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one DSGR stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.2 USD, Distribution Solutions Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.6
vs History
vs Industry
1
Median 3Y
51.7
Median 5Y
44.9
Industry
14.1
Forward
16.3
vs History
30
vs Industry
12
Median 3Y
17.1
Median 5Y
17.1
Industry
8.1
vs History
vs Industry
36
Median 3Y
7.7
Median 5Y
15.1
Industry
15
vs History
69
vs Industry
23
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1
vs History
61
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
Forward
1
vs History
39
vs Industry
47
Median 3Y
3.3
Median 5Y
2.8
Industry
4.1
vs History
66
vs Industry
19
Median 3Y
16.4
Median 5Y
16.9
Industry
8.5
Forward
9.3
vs History
49
vs Industry
8
Median 3Y
34.9
Median 5Y
34.9
Industry
11.1
Forward
13.2
vs History
26
vs Industry
8
Median 3Y
22.1
Median 5Y
20.6
Industry
9.1
vs History
9
vs Industry
4
Median 3Y
24.9
Median 5Y
21.1
Industry
10.8
vs History
69
vs Industry
28
Median 3Y
1.3
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

DSGR Competitors Multiples
Distribution Solutions Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Distribution Solutions Group Inc
NASDAQ:DSGR
1.3B USD 0.7 -180.2 15 34.8
JP
Mitsubishi Corp
TSE:8058
10.9T JPY 0.6 9.9 14.8 37.6
IN
A-1 Acid Ltd
BSE:542012
5.9T INR 2 710.4 335 998.4 561 483.6 -231 623.9
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 8.6 14.1 24
US
WW Grainger Inc
XMUN:GWW
44.3B EUR 2.8 25 17 18.5
US
W W Grainger Inc
NYSE:GWW
47.7B USD 2.8 25 16.9 18.5
US
Fastenal Co
NASDAQ:FAST
44.6B USD 5.9 38.7 26.4 29.4
US
United Rentals Inc
NYSE:URI
42.2B USD 2.7 16.4 7.7 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
32.6B USD 4.7 117.5 82.9 86.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 71.8 23.2 31.1
P/E Multiple
Earnings Growth PEG
US
Distribution Solutions Group Inc
NASDAQ:DSGR
Average P/E: 33 632.3
Negative Multiple: -180.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
9.9
-1%
N/A
IN
A
A-1 Acid Ltd
BSE:542012
335 998.4
N/A N/A
JP
Itochu Corp
TSE:8001
11.7
7%
1.7
JP
Mitsui & Co Ltd
TSE:8031
8.6
-5%
N/A
US
W
WW Grainger Inc
XMUN:GWW
25
8%
3.1
US
W W Grainger Inc
NYSE:GWW
25
8%
3.1
US
Fastenal Co
NASDAQ:FAST
38.7
9%
4.3
US
United Rentals Inc
NYSE:URI
16.4
12%
1.4
US
Ferguson Enterprises Inc
NYSE:FERG
117.5
1 011%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
71.8
31%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Distribution Solutions Group Inc
NASDAQ:DSGR
Average EV/EBITDA: 51 064.8
15
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.8
-2%
N/A
IN
A
A-1 Acid Ltd
BSE:542012
561 483.6
N/A N/A
JP
Itochu Corp
TSE:8001
11.2
5%
2.2
JP
Mitsui & Co Ltd
TSE:8031
14.1
3%
4.7
US
W
WW Grainger Inc
XMUN:GWW
17
7%
2.4
US
W W Grainger Inc
NYSE:GWW
16.9
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.4
9%
2.9
US
United Rentals Inc
NYSE:URI
7.7
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
82.9
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Distribution Solutions Group Inc
NASDAQ:DSGR
Average EV/EBIT: 31.2
34.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
37.6
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -231 623.9 N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
W W Grainger Inc
NYSE:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.4
9%
3.3
US
United Rentals Inc
NYSE:URI
13.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
86.8
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
27%
1.2