Driven Brands Holdings Inc
NASDAQ:DRVN

Watchlist Manager
Driven Brands Holdings Inc Logo
Driven Brands Holdings Inc
NASDAQ:DRVN
Watchlist
Price: 16.85 USD -1.12% Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Driven Brands Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one DRVN stock under the Base Case scenario is 32.29 USD. Compared to the current market price of 16.85 USD, Driven Brands Holdings Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRVN Intrinsic Value
32.29 USD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Driven Brands Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DRVN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DRVN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Driven Brands Holdings Inc

Provide an overview of the primary business activities
of Driven Brands Holdings Inc.

What unique competitive advantages
does Driven Brands Holdings Inc hold over its rivals?

What risks and challenges
does Driven Brands Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Driven Brands Holdings Inc recently?

Summarize the latest earnings call
of Driven Brands Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Driven Brands Holdings Inc.

Provide P/S
for Driven Brands Holdings Inc.

Provide P/E
for Driven Brands Holdings Inc.

Provide P/OCF
for Driven Brands Holdings Inc.

Provide P/FCFE
for Driven Brands Holdings Inc.

Provide P/B
for Driven Brands Holdings Inc.

Provide EV/S
for Driven Brands Holdings Inc.

Provide EV/GP
for Driven Brands Holdings Inc.

Provide EV/EBITDA
for Driven Brands Holdings Inc.

Provide EV/EBIT
for Driven Brands Holdings Inc.

Provide EV/OCF
for Driven Brands Holdings Inc.

Provide EV/FCFF
for Driven Brands Holdings Inc.

Provide EV/IC
for Driven Brands Holdings Inc.

Show me price targets
for Driven Brands Holdings Inc made by professional analysts.

What are the Revenue projections
for Driven Brands Holdings Inc?

How accurate were the past Revenue estimates
for Driven Brands Holdings Inc?

What are the Net Income projections
for Driven Brands Holdings Inc?

How accurate were the past Net Income estimates
for Driven Brands Holdings Inc?

What are the EPS projections
for Driven Brands Holdings Inc?

How accurate were the past EPS estimates
for Driven Brands Holdings Inc?

What are the EBIT projections
for Driven Brands Holdings Inc?

How accurate were the past EBIT estimates
for Driven Brands Holdings Inc?

Compare the revenue forecasts
for Driven Brands Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Driven Brands Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Driven Brands Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Driven Brands Holdings Inc compared to its peers.

Compare the P/E ratios
of Driven Brands Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Driven Brands Holdings Inc with its peers.

Analyze the financial leverage
of Driven Brands Holdings Inc compared to its main competitors.

Show all profitability ratios
for Driven Brands Holdings Inc.

Provide ROE
for Driven Brands Holdings Inc.

Provide ROA
for Driven Brands Holdings Inc.

Provide ROIC
for Driven Brands Holdings Inc.

Provide ROCE
for Driven Brands Holdings Inc.

Provide Gross Margin
for Driven Brands Holdings Inc.

Provide Operating Margin
for Driven Brands Holdings Inc.

Provide Net Margin
for Driven Brands Holdings Inc.

Provide FCF Margin
for Driven Brands Holdings Inc.

Show all solvency ratios
for Driven Brands Holdings Inc.

Provide D/E Ratio
for Driven Brands Holdings Inc.

Provide D/A Ratio
for Driven Brands Holdings Inc.

Provide Interest Coverage Ratio
for Driven Brands Holdings Inc.

Provide Altman Z-Score Ratio
for Driven Brands Holdings Inc.

Provide Quick Ratio
for Driven Brands Holdings Inc.

Provide Current Ratio
for Driven Brands Holdings Inc.

Provide Cash Ratio
for Driven Brands Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Driven Brands Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Driven Brands Holdings Inc?

What is the current Free Cash Flow
of Driven Brands Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Driven Brands Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Driven Brands Holdings Inc

Current Assets 747.2m
Cash & Short-Term Investments 204.2m
Receivables 190.3m
Other Current Assets 352.7m
Non-Current Assets 5B
PP&E 2.8B
Intangibles 2.1B
Other Non-Current Assets 126.6m
Current Liabilities 393.7m
Accounts Payable 78.8m
Accrued Liabilities 254.3m
Other Current Liabilities 60.6m
Non-Current Liabilities 4.4B
Long-Term Debt 2.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Driven Brands Holdings Inc

Revenue
2.3B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.1B USD
Operating Expenses
-780.8m USD
Operating Income
302.8m USD
Other Expenses
-296.5m USD
Net Income
6.3m USD

Free Cash Flow Analysis
Driven Brands Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Driven Brands reported Q3 2024 revenue of $592 million, a 2% increase year-over-year, fueled by 56 new stores and a 1.1% same-store sales growth, marking 15 consecutive quarters of growth. Notably, Take 5 Oil Change achieved a remarkable 5.4% same-store sales growth and opened 45 new locations. Despite impacts from four hurricanes, adjusted EBITDA grew 13.7% to $138.8 million. The company aims to reduce net leverage from 4.5x to below 3x by 2026. For 2024, guided revenues are adjusted to $2.33 billion to $2.43 billion, with adjusted EBITDA expected at $529 million to $559 million, alongside diluted EPS between $0.88 and $1.

What is Earnings Call?
Fundamental Scores

DRVN Profitability Score
Profitability Due Diligence

Driven Brands Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
40/100
Profitability
Score

Driven Brands Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

DRVN Solvency Score
Solvency Due Diligence

Driven Brands Holdings Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
36/100
Solvency
Score

Driven Brands Holdings Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRVN Price Targets Summary
Driven Brands Holdings Inc

Wall Street analysts forecast DRVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRVN is 19.19 USD with a low forecast of 15.15 USD and a high forecast of 23.1 USD.

Lowest
Price Target
15.15 USD
10% Downside
Average
Price Target
19.19 USD
14% Upside
Highest
Price Target
23.1 USD
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DRVN?

Click here to dive deeper.

Dividends

Driven Brands Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DRVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DRVN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DRVN News

Other Videos

Profile

Driven Brands Holdings Inc Logo
Driven Brands Holdings Inc

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

2.8B USD

Dividend Yield

0%

Description

Driven Brands Holdings, Inc. provides automotive services. The company is headquartered in Charlotte, North Carolina and currently employs 9,900 full-time employees. The company went IPO on 2021-01-15. The firm's segments include Maintenance; Car Wash; Paint, Collision & Glass; and Platform Services. Maintenance segment is primarily comprised of the Take 5 Oil Change and Meineke Car Care Centers brands. Its maintenance services include oil changes and other regularly scheduled or as-needed automotive services, including vehicle component repair and replacement. Its Car Wash service segment primarily consists of express-style exterior car wash services that utilize an automated conveyor belt to pull vehicles along a track where they are machine washed. Its car wash services is primarily offered through the IMO brand. Paint, Collision & Glass segment primarily consists of the CARSTAR, ABRA, Fix Auto, Maaco and Uniban brands. Its Platform Services segment primarily consists of the 1-800-Radiator & A/C, PH Vitres D’Autos, Spire Supply and Automotive Training Institute (ATI) brands.

Contact

NORTH CAROLINA
Charlotte
440 S. Church Street, Suite 700
+17043778855.0
www.drivenbrands.com

IPO

2021-01-15

Employees

9 900

Officers

President, CEO & Director
Mr. Jonathan G. Fitzpatrick
Executive VP & COO
Mr. Daniel R. Rivera
Executive VP, General Counsel & Secretary
Mr. Scott L. O'Melia
Executive VP and Group President of Paint, Collision & Glass
Mr. Michael G. Macaluso
CFO & Executive VP
Mr. Michael Diamond
Senior VP & Chief Accounting Officer
Mr. Michael Beland
Show More
Senior Vice President of FP&A, Treasury and Investor Relations
Mr. Joel Arnao
Executive VP & President of Car Wash North America
Mr. Gabriel C. Mendoza
President of ICWG International
Ms. Tracy Ann Gehlan
Executive VP & President of Platform Services
Mr. Kyle L. Marshall
Show Less

See Also

Discover More
What is the Intrinsic Value of one DRVN stock?

The intrinsic value of one DRVN stock under the Base Case scenario is 32.29 USD.

Is DRVN stock undervalued or overvalued?

Compared to the current market price of 16.85 USD, Driven Brands Holdings Inc is Undervalued by 48%.

Back to Top