Driven Brands Holdings Inc
NASDAQ:DRVN

Watchlist Manager
Driven Brands Holdings Inc Logo
Driven Brands Holdings Inc
NASDAQ:DRVN
Watchlist
Price: 15.96 USD -1.6%
Market Cap: 2.6B USD
Have any thoughts about
Driven Brands Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one DRVN stock under the Base Case scenario is 47.65 USD. Compared to the current market price of 15.96 USD, Driven Brands Holdings Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRVN Relative Value
Base Case
47.65 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
64
vs Industry
50
Median 3Y
2
Median 5Y
2.4
Industry
1.2
Forward
1.1
More Details
420.9
P/E
P/E
Price to Earnings
420.9
vs History
10
vs Industry
9
Median 3Y
32.5
Median 5Y
18.7
Industry
16.2
Forward
15.2
More Details
13.5
P/OCF
P/OCF
Price to OCF
13.5
vs History
64
vs Industry
39
Median 3Y
17.2
Median 5Y
18.5
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-6.3
Median 5Y
-7.2
Industry
15.8
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
56
vs Industry
26
Median 3Y
2.8
Median 5Y
2.9
Industry
1.6
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
68
vs Industry
31
Median 3Y
3.2
Median 5Y
3.7
Industry
1.4
Forward
2.2
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
81
vs Industry
37
Median 3Y
7
Median 5Y
7.7
Industry
4.2
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
66
vs Industry
27
Median 3Y
13.6
Median 5Y
15.1
Industry
8.5
Forward
9.2
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
vs History
66
vs Industry
23
Median 3Y
19.6
Median 5Y
21.5
Industry
11.9
Forward
12.9
More Details
26.2
EV/OCF
EV/OCF
Enterprise Value to OCF
26.2
vs History
56
vs Industry
19
Median 3Y
26.3
Median 5Y
28.3
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-20.6
Median 5Y
-14
Industry
13.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
64
vs Industry
51
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

DRVN Competitors Multiples
Driven Brands Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Driven Brands Holdings Inc
NASDAQ:DRVN
2.6B USD 1.1 420.9 10.7 17.1
US
Cintas Corp
NASDAQ:CTAS
73.9B USD 6.1 36.7 24.6 28.8
US
Copart Inc
NASDAQ:CPRT
55.9B USD 12.8 40.2 29.2 32.9
AU
Brambles Ltd
ASX:BXB
26.9B AUD 2.6 21.4 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
23.8B CAD 3.9 48.5 15.5 24.3
US
Aurora Innovation Inc
NASDAQ:AUR
11.3B USD 0 -14.3 -12.4 -12.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
615.2B INR 14 51.8 39.4 41
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
US
Driven Brands Holdings Inc
NASDAQ:DRVN
Average P/E: 76.6
420.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
36.7
11%
3.3
US
Copart Inc
NASDAQ:CPRT
40.2
14%
2.9
AU
Brambles Ltd
ASX:BXB
21.4
11%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.5
64%
0.8
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
51.8
18%
2.9
US
I
IAA Inc
F:3NI
17.6
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
30%
0.7
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Driven Brands Holdings Inc
NASDAQ:DRVN
Average EV/EBITDA: 18.6
10.7
15%
0.7
US
Cintas Corp
NASDAQ:CTAS
24.6
9%
2.7
US
Copart Inc
NASDAQ:CPRT
29.2
13%
2.2
AU
Brambles Ltd
ASX:BXB
15.1
29%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.5
11%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.4 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.4
14%
2.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
13%
0.6
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Driven Brands Holdings Inc
NASDAQ:DRVN
Average EV/EBIT: 23.2
17.1
21%
0.8
US
Cintas Corp
NASDAQ:CTAS
28.8
10%
2.9
US
Copart Inc
NASDAQ:CPRT
32.9
13%
2.5
AU
Brambles Ltd
ASX:BXB
15.1
8%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.3
13%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.1 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
41
14%
2.9
US
I
IAA Inc
F:3NI
14.5
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
17%
0.8
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
DRVN intrinsic value, competitors valuation, and company profile.
DCF Valuation
DRVN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DRVN stock valuation using valuation multiples.
Wall Street Estimates
DRVN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DRVN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.