Driven Brands Holdings Inc
NASDAQ:DRVN

Watchlist Manager
Driven Brands Holdings Inc Logo
Driven Brands Holdings Inc
NASDAQ:DRVN
Watchlist
Price: 16.85 USD -1.12% Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Driven Brands Holdings Inc?
Write Note

Relative Value

The Relative Value of one DRVN stock under the Base Case scenario is 50.06 USD. Compared to the current market price of 16.85 USD, Driven Brands Holdings Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRVN Relative Value
Base Case
50.06 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
50
Median 3Y
2.3
Median 5Y
2.4
Industry
1.2
Forward
1.2
vs History
10
vs Industry
9
Median 3Y
32.5
Median 5Y
9.3
Industry
16.5
Forward
16
vs History
64
vs Industry
39
Median 3Y
17.9
Median 5Y
18.5
Industry
9.5
vs History
vs Industry
4
Median 3Y
-6.3
Median 5Y
-6.8
Industry
16.3
vs History
56
vs Industry
26
Median 3Y
2.8
Median 5Y
2.9
Industry
1.6
vs History
68
vs Industry
31
Median 3Y
3.5
Median 5Y
3.7
Industry
1.4
Forward
2.2
vs History
81
vs Industry
37
Median 3Y
7.3
Median 5Y
7.8
Industry
4.3
vs History
66
vs Industry
27
Median 3Y
14.3
Median 5Y
15.3
Industry
8.3
Forward
9.4
vs History
66
vs Industry
23
Median 3Y
20.4
Median 5Y
21.9
Industry
11.9
Forward
13.3
vs History
56
vs Industry
19
Median 3Y
26.1
Median 5Y
28.7
Industry
10.3
vs History
vs Industry
2
Median 3Y
-19.9
Median 5Y
-13.9
Industry
13.7
vs History
64
vs Industry
51
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

DRVN Competitors Multiples
Driven Brands Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Driven Brands Holdings Inc
NASDAQ:DRVN
2.8B USD 1.2 437.3 10.9 17.5
US
Cintas Corp
NASDAQ:CTAS
91.3B USD 7.5 45.3 30.3 35.5
US
Copart Inc
NASDAQ:CPRT
61.5B USD 14.1 44.1 32.4 36.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.3 53 16.8 26.3
AU
Brambles Ltd
ASX:BXB
26.4B AUD 2.6 21.9 15.4 15.4
US
Aurora Innovation Inc
NASDAQ:AUR
10.4B USD 0 -13.1 -11.3 -11
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
657.1B INR 15 55.5 42.2 43.9
FR
Spie SA
PAR:SPIE
5.1B EUR 0.6 23.1 8.2 14
US
IAA Inc
F:3NI
4.9B EUR 2.5 17.7 11.6 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Discover More
Back to Top