Driven Brands Holdings Inc
NASDAQ:DRVN

Watchlist Manager
Driven Brands Holdings Inc Logo
Driven Brands Holdings Inc
NASDAQ:DRVN
Watchlist
Price: 15.985 USD -1.45% Market Closed
Market Cap: 2.6B USD
Have any thoughts about
Driven Brands Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Driven Brands Holdings Inc

Revenue
2.3B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.1B USD
Operating Expenses
-780.8m USD
Operating Income
302.8m USD
Other Expenses
-296.5m USD
Net Income
6.3m USD

Income Statement
Driven Brands Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
531
N/A
798
+50%
904
+13%
1 054
+17%
1 261
+20%
1 364
+8%
1 467
+8%
1 606
+9%
1 740
+8%
1 885
+8%
2 033
+8%
2 127
+5%
2 226
+5%
2 290
+3%
2 304
+1%
2 314
+0%
2 318
+0%
2 329
+0%
Gross Profit
Cost of Revenue
(243)
(372)
(440)
(520)
(630)
(687)
(742)
(820)
(893)
(981)
(1 066)
(1 132)
(1 205)
(1 258)
(1 272)
(1 270)
(1 265)
(1 246)
Gross Profit
288
N/A
426
+48%
464
+9%
533
+15%
631
+18%
677
+7%
725
+7%
786
+8%
847
+8%
905
+7%
968
+7%
996
+3%
1 020
+2%
1 032
+1%
1 032
+0%
1 044
+1%
1 053
+1%
1 084
+3%
Operating Income
Operating Expenses
(234)
(322)
(345)
(381)
(438)
(471)
(482)
(516)
(551)
(572)
(622)
(649)
(659)
(714)
(722)
(733)
(756)
(781)
Selling, General & Administrative
(209)
(281)
(283)
(303)
(342)
(362)
(370)
(394)
(417)
(430)
(474)
(497)
(499)
(545)
(546)
(553)
(577)
(604)
Depreciation & Amortization
(25)
(42)
(62)
(78)
(96)
(108)
(113)
(122)
(134)
(142)
(147)
(152)
(160)
(169)
(175)
(180)
(180)
(177)
Operating Income
54
N/A
104
+94%
119
+14%
152
+29%
193
+27%
206
+7%
243
+18%
270
+11%
296
+10%
333
+12%
346
+4%
346
+0%
362
+4%
318
-12%
311
-2%
311
+0%
297
-5%
303
+2%
Pre-Tax Income
Interest Income Expense
(51)
(79)
(82)
(90)
(84)
(76)
(97)
(94)
(123)
(147)
(131)
(141)
(141)
(142)
(161)
(173)
(166)
(166)
Non-Reccuring Items
(16)
(29)
(29)
(75)
(73)
(60)
(111)
(69)
(194)
(199)
(146)
(143)
(25)
(984)
(997)
(1 016)
(1 019)
(79)
Pre-Tax Income
(13)
N/A
(3)
+76%
7
N/A
(12)
N/A
36
N/A
71
+98%
35
-51%
107
+206%
(21)
N/A
(14)
+37%
68
N/A
62
-10%
196
+217%
(808)
N/A
(848)
-5%
(878)
-4%
(888)
-1%
58
N/A
Net Income
Tax Provision
2
(4)
(11)
(8)
(24)
(30)
(25)
(43)
(7)
(10)
(25)
(23)
(62)
104
103
107
110
(52)
Income from Continuing Operations
(11)
(7)
(4)
(20)
12
41
10
64
(28)
(23)
43
39
133
(705)
(745)
(770)
(778)
6
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(11)
N/A
(7)
+36%
(4)
+42%
(20)
-381%
12
N/A
41
+244%
10
-77%
64
+566%
(28)
N/A
(23)
+19%
43
N/A
39
-11%
133
+246%
(705)
N/A
(745)
-6%
(770)
-3%
(778)
-1%
6
N/A
EPS (Diluted)
-0.06
N/A
-0.04
+33%
-0.03
+25%
-0.14
-367%
0.07
N/A
0.23
+229%
0.06
-74%
0.38
+533%
-0.18
N/A
-0.15
+17%
0.26
N/A
0.22
-15%
0.8
+264%
-4.35
N/A
-4.6
-6%
-4.79
-4%
-4.83
-1%
0.04
N/A