Driven Brands Holdings Inc
NASDAQ:DRVN

Watchlist Manager
Driven Brands Holdings Inc Logo
Driven Brands Holdings Inc
NASDAQ:DRVN
Watchlist
Price: 16.85 USD -1.12%
Market Cap: 2.8B USD
Have any thoughts about
Driven Brands Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Driven Brands Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(1)
2
(7)
(4)
(20)
12
41
10
64
(28)
(23)
43
39
133
(704)
(745)
(770)
(778)
6
Depreciation & Amortization
27
36
42
62
78
96
108
113
122
134
142
147
152
160
169
175
182
182
181
Change in Deffered Taxes
1
1
(7)
4
(3)
10
24
10
18
(27)
(44)
21
25
71
(76)
(126)
(133)
(140)
22
Stock-Based Compensation
0
0
0
1
0
0
0
4
7
11
16
21
21
21
18
15
25
31
0
Other Non-Cash Items
11
41
51
69
144
134
145
139
83
219
248
148
133
(20)
926
1 035
1 064
1 080
109
Cash Taxes Paid
0
1
0
6
2
6
11
13
12
13
11
17
23
25
27
23
21
30
0
Cash Interest Paid
0
33
0
89
49
39
54
76
84
88
101
113
127
141
155
156
160
150
0
Change in Working Capital
10
(24)
(1)
(47)
(89)
(57)
(103)
12
(27)
(63)
(69)
(161)
(124)
(108)
(73)
(105)
(83)
(117)
(120)
Cash from Operating Activities
48
N/A
56
+16%
77
+38%
84
+9%
111
+32%
195
+76%
216
+11%
284
+32%
260
-8%
235
-10%
253
+8%
197
-22%
225
+14%
236
+5%
242
+2%
235
-3%
259
+10%
228
-12%
198
-13%
Investing Cash Flow
Capital Expenditures
(42)
(51)
(48)
(53)
(60)
(74)
(111)
(161)
(207)
(263)
(343)
(436)
(536)
(608)
(643)
(596)
(517)
(432)
(299)
Other Items
(398)
(425)
(311)
(5)
15
(127)
(383)
(654)
(857)
(840)
(781)
(404)
(232)
31
213
145
213
168
294
Cash from Investing Activities
(440)
N/A
(476)
-8%
(359)
+25%
(57)
+84%
(45)
+22%
(201)
-349%
(494)
-146%
(815)
-65%
(1 064)
-31%
(1 103)
-4%
(1 124)
-2%
(840)
+25%
(769)
+9%
(577)
+25%
(430)
+25%
(451)
-5%
(304)
+33%
(264)
+13%
(5)
+98%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
3
720
720
721
718
1
1
1
0
2
2
(44)
(44)
(45)
(46)
0
Net Issuance of Debt
352
383
170
135
(627)
(585)
(478)
208
928
955
980
338
451
338
248
215
99
59
(154)
Other
(10)
(12)
(14)
(19)
(39)
(39)
(31)
(41)
(19)
(17)
(17)
5
5
5
5
(0)
(25)
(40)
(50)
Cash from Financing Activities
343
N/A
371
+8%
156
-58%
119
-24%
54
-54%
97
+79%
212
+119%
886
+317%
910
+3%
939
+3%
963
+3%
343
-64%
458
+33%
344
-25%
209
-39%
171
-18%
29
-83%
(26)
N/A
(204)
-670%
Change in Cash
Effect of Foreign Exchange Rates
3
(1)
1
5
1
7
2
1
(1)
(6)
(5)
(2)
1
4
6
0
(1)
(3)
0
Net Change in Cash
(45)
N/A
(50)
-11%
(126)
-151%
150
N/A
122
-19%
98
-19%
(64)
N/A
355
N/A
106
-70%
65
-39%
88
+35%
(302)
N/A
(85)
+72%
8
N/A
26
+213%
(45)
N/A
(17)
+62%
(66)
-286%
(11)
+84%
Free Cash Flow
Free Cash Flow
6
N/A
5
-17%
29
+508%
32
+8%
51
+62%
121
+137%
105
-14%
123
+17%
54
-56%
(29)
N/A
(90)
-212%
(239)
-165%
(311)
-30%
(371)
-19%
(401)
-8%
(361)
+10%
(258)
+29%
(205)
+21%
(102)
+50%

See Also

Discover More