DURECT Corp
NASDAQ:DRRX

Watchlist Manager
DURECT Corp Logo
DURECT Corp
NASDAQ:DRRX
Watchlist
Price: 1.26 USD -2.33% Market Closed
Market Cap: 39.1m USD
Have any thoughts about
DURECT Corp?
Write Note

Relative Value

The Relative Value of one DRRX stock under the Base Case scenario is 2.4 USD. Compared to the current market price of 1.26 USD, DURECT Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRRX Relative Value
Base Case
2.4 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
22
Median 3Y
6
Median 5Y
9.2
Industry
2.5
Forward
4.8
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.3
Industry
22.3
Forward
-1.4
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
17.4
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.4
Industry
24.4
vs History
41
vs Industry
11
Median 3Y
4.2
Median 5Y
5.9
Industry
2.1
vs History
79
vs Industry
34
Median 3Y
3.8
Median 5Y
7.1
Industry
2.7
Forward
2.9
vs History
76
vs Industry
47
Median 3Y
4.7
Median 5Y
8.1
Industry
5.3
vs History
vs Industry
55
Median 3Y
-1.9
Median 5Y
-3.4
Industry
13.6
Forward
-0.7
vs History
vs Industry
52
Median 3Y
-1.8
Median 5Y
-3.4
Industry
16.9
Forward
-1
vs History
vs Industry
55
Median 3Y
-2
Median 5Y
-2
Industry
15.7
vs History
vs Industry
42
Median 3Y
-2
Median 5Y
-2
Industry
18.8
vs History
87
vs Industry
37
Median 3Y
4.7
Median 5Y
7.3
Industry
2

Multiples Across Competitors

DRRX Competitors Multiples
DURECT Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DURECT Corp
NASDAQ:DRRX
39.1m USD 4.7 -2.5 -0.9 -0.9
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
871.6B USD 22.4 118.7 59.3 66.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.6T DKK 14 40.1 26.7 30.7
US
Johnson & Johnson
NYSE:JNJ
395.9B USD 4.6 10.4 12.8 16.5
US
Merck & Co Inc
NYSE:MRK
278.3B USD 4.5 20.3 13.7 16.8
CH
Roche Holding AG
SIX:ROG
216.5B CHF 3.7 18.8 10.6 12.5
UK
AstraZeneca PLC
NASDAQ:AZN
241.9B USD 4.9 37.6 17.2 25.8
CH
Novartis AG
SIX:NOVN
197.5B CHF 4.7 14.1 11.1 16.5
US
Pfizer Inc
NYSE:PFE
165.9B USD 3 -63.9 12.8 20.8
P/E Multiple
Earnings Growth
US
DURECT Corp
NASDAQ:DRRX
Average P/E: 37.1
Negative Multiple: -2.5
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
118.7
425%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
40.1
90%
US
Johnson & Johnson
NYSE:JNJ
10.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.3
7 419%
CH
Roche Holding AG
SIX:ROG
18.8
30%
UK
A
AstraZeneca PLC
NASDAQ:AZN
37.6
175%
CH
Novartis AG
SIX:NOVN
14.1
19%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -63.9
712%
EV/EBITDA Multiple
EBITDA Growth
US
DURECT Corp
NASDAQ:DRRX
Average EV/EBITDA: 445.6
Negative Multiple: -0.9
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A
US
Eli Lilly and Co
NYSE:LLY
59.3
191%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
DK
Novo Nordisk A/S
CSE:NOVO B
26.7
86%
US
Johnson & Johnson
NYSE:JNJ
12.8
12%
US
Merck & Co Inc
NYSE:MRK
13.7
342%
CH
Roche Holding AG
SIX:ROG
10.6
21%
UK
A
AstraZeneca PLC
NASDAQ:AZN
17.2
60%
CH
Novartis AG
SIX:NOVN
11.1
9%
US
Pfizer Inc
NYSE:PFE
12.8
30%
EV/EBIT Multiple
EBIT Growth
US
DURECT Corp
NASDAQ:DRRX
Average EV/EBIT: 1 989.8
Negative Multiple: -0.9
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
66.4
212%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
DK
Novo Nordisk A/S
CSE:NOVO B
30.7
85%
US
Johnson & Johnson
NYSE:JNJ
16.5
29%
US
Merck & Co Inc
NYSE:MRK
16.8
695%
CH
Roche Holding AG
SIX:ROG
12.5
27%
UK
A
AstraZeneca PLC
NASDAQ:AZN
25.8
131%
CH
Novartis AG
SIX:NOVN
16.5
54%
US
Pfizer Inc
NYSE:PFE
20.8
63%

See Also

Discover More
Back to Top