DPRO Relative Valuation - Draganfly Inc - Alpha Spread
D

Draganfly Inc
NASDAQ:DPRO

Watchlist Manager
Draganfly Inc
NASDAQ:DPRO
Watchlist
Price: 2.29 USD -7.66% Market Closed
Market Cap: 163.4m USD
Have any thoughts about
Draganfly Inc?
Write Note

Relative Value

The Relative Value of one DPRO stock under the Base Case scenario is 0.39 USD. Compared to the current market price of 2.29 USD, Draganfly Inc is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPRO Relative Value
Base Case
0.39 USD
Overvaluation 83%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
44
Median 3Y
280.5
Median 5Y
217.8
Industry
3
Forward
27.2
vs History
vs Industry
Median 3Y
-41.5
Median 5Y
-81.6
Industry
30.4
Forward
-13.3
vs History
vs Industry
Median 3Y
-106.3
Median 5Y
-167
Industry
19.3
vs History
vs Industry
Median 3Y
-104.9
Median 5Y
-164.4
Industry
23.7
vs History
49
vs Industry
8
Median 3Y
184.7
Median 5Y
134.1
Industry
2.8
vs History
71
vs Industry
50
Median 3Y
278.5
Median 5Y
216.4
Industry
2.9
Forward
26.7
vs History
66
vs Industry
57
Median 3Y
798.7
Median 5Y
547.9
Industry
10.7
vs History
vs Industry
Median 3Y
-70
Median 5Y
-154.6
Industry
18.3
Forward
-18
vs History
vs Industry
Median 3Y
-69.3
Median 5Y
-152.1
Industry
24.1
Forward
-15.3
vs History
vs Industry
Median 3Y
-105.4
Median 5Y
-165.9
Industry
20.9
vs History
vs Industry
Median 3Y
-104.8
Median 5Y
-164.3
Industry
28
vs History
74
vs Industry
19
Median 3Y
196.8
Median 5Y
157
Industry
1.9

Multiples Across Competitors

DPRO Competitors Multiples
Draganfly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Draganfly Inc
NASDAQ:DPRO
163.4m USD 35.4 -12.1 -12.1 -11.7
US
Raytheon Technologies Corp
NYSE:RTX
157.3B USD 2.2 69.5 27.2 69
US
RTX Corp
LSE:0R2N
157.4B USD 2.2 69.6 27.2 69
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.9 19.9 14.8 17.3
NL
Airbus SE
XETRA:AIR
102B EUR 1.5 33 15.8 25.8
US
Boeing Co
NYSE:BA
95.5B USD 1.3 -27.7 6 477 -75.1
FR
Safran SA
PAR:SAF
84.5B EUR 3.3 51.6 16.5 22.6
US
General Dynamics Corp
NYSE:GD
83.5B USD 1.9 23.5 16.6 19.7
US
TransDigm Group Inc
NYSE:TDG
77.1B USD 10.1 49.4 25 27.1
US
Northrop Grumman Corp
NYSE:NOC
76.6B USD 1.9 33.5 21.3 31.6
UK
Rolls-Royce Holdings PLC
LSE:RR
42.2B GBP 2.4 18.1 12.8 16.2

See Also

Discover More
Back to Top