Douyu International Holdings Ltd
NASDAQ:DOYU

Watchlist Manager
Douyu International Holdings Ltd Logo
Douyu International Holdings Ltd
NASDAQ:DOYU
Watchlist
Price: 10.75 USD -3.41% Market Closed
Market Cap: 340.1m USD
Have any thoughts about
Douyu International Holdings Ltd?
Write Note

Intrinsic Value

DOYU's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one DOYU stock under the Base Case scenario is 14.3 USD. Compared to the current market price of 10.75 USD, Douyu International Holdings Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOYU Intrinsic Value
14.3 USD
Undervaluation 25%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Douyu International Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DOYU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DOYU?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Douyu International Holdings Ltd

Provide an overview of the primary business activities
of Douyu International Holdings Ltd.

What unique competitive advantages
does Douyu International Holdings Ltd hold over its rivals?

What risks and challenges
does Douyu International Holdings Ltd face in the near future?

Summarize the latest earnings call
of Douyu International Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Douyu International Holdings Ltd.

Provide P/S
for Douyu International Holdings Ltd.

Provide P/E
for Douyu International Holdings Ltd.

Provide P/OCF
for Douyu International Holdings Ltd.

Provide P/FCFE
for Douyu International Holdings Ltd.

Provide P/B
for Douyu International Holdings Ltd.

Provide EV/S
for Douyu International Holdings Ltd.

Provide EV/GP
for Douyu International Holdings Ltd.

Provide EV/EBITDA
for Douyu International Holdings Ltd.

Provide EV/EBIT
for Douyu International Holdings Ltd.

Provide EV/OCF
for Douyu International Holdings Ltd.

Provide EV/FCFF
for Douyu International Holdings Ltd.

Provide EV/IC
for Douyu International Holdings Ltd.

Show me price targets
for Douyu International Holdings Ltd made by professional analysts.

What are the Revenue projections
for Douyu International Holdings Ltd?

How accurate were the past Revenue estimates
for Douyu International Holdings Ltd?

What are the Net Income projections
for Douyu International Holdings Ltd?

How accurate were the past Net Income estimates
for Douyu International Holdings Ltd?

What are the EPS projections
for Douyu International Holdings Ltd?

How accurate were the past EPS estimates
for Douyu International Holdings Ltd?

What are the EBIT projections
for Douyu International Holdings Ltd?

How accurate were the past EBIT estimates
for Douyu International Holdings Ltd?

Compare the revenue forecasts
for Douyu International Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Douyu International Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Douyu International Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Douyu International Holdings Ltd compared to its peers.

Compare the P/E ratios
of Douyu International Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Douyu International Holdings Ltd with its peers.

Analyze the financial leverage
of Douyu International Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Douyu International Holdings Ltd.

Provide ROE
for Douyu International Holdings Ltd.

Provide ROA
for Douyu International Holdings Ltd.

Provide ROIC
for Douyu International Holdings Ltd.

Provide ROCE
for Douyu International Holdings Ltd.

Provide Gross Margin
for Douyu International Holdings Ltd.

Provide Operating Margin
for Douyu International Holdings Ltd.

Provide Net Margin
for Douyu International Holdings Ltd.

Provide FCF Margin
for Douyu International Holdings Ltd.

Show all solvency ratios
for Douyu International Holdings Ltd.

Provide D/E Ratio
for Douyu International Holdings Ltd.

Provide D/A Ratio
for Douyu International Holdings Ltd.

Provide Interest Coverage Ratio
for Douyu International Holdings Ltd.

Provide Altman Z-Score Ratio
for Douyu International Holdings Ltd.

Provide Quick Ratio
for Douyu International Holdings Ltd.

Provide Current Ratio
for Douyu International Holdings Ltd.

Provide Cash Ratio
for Douyu International Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Douyu International Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Douyu International Holdings Ltd?

What is the current Free Cash Flow
of Douyu International Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Douyu International Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Douyu International Holdings Ltd

Current Assets 6.8B
Cash & Short-Term Investments 6.1B
Receivables 142.6m
Other Current Assets 570.5m
Non-Current Assets 1.4B
Long-Term Investments 1B
PP&E 18.9m
Intangibles 131.2m
Other Non-Current Assets 158.3m
Current Liabilities 1.5B
Accounts Payable 522.1m
Accrued Liabilities 289.2m
Other Current Liabilities 736m
Non-Current Liabilities 1.2m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Douyu International Holdings Ltd

Revenue
5.1B CNY
Cost of Revenue
-4.5B CNY
Gross Profit
616.6m CNY
Operating Expenses
-906.3m CNY
Operating Income
-289.7m CNY
Other Expenses
222.8m CNY
Net Income
-67m CNY

Free Cash Flow Analysis
Douyu International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, total net revenues dropped by 25.9% to RMB 1.03 billion, primarily due to a 37.2% decline in live streaming revenues. This was partially offset by an 80.7% surge in innovative business revenues. The company reduced its operating costs by 21.2%, but still reported a net loss of RMB 49.2 million, down from a net income of RMB 6.8 million the previous year. Moving forward, the focus will be on revenue diversification and tighter cost controls. The company maintains a healthy cash balance, with RMB 6.56 billion in reserves, despite significant spending on shareholder returns.

What is Earnings Call?
Fundamental Scores

DOYU Profitability Score
Profitability Due Diligence

Douyu International Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Douyu International Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

DOYU Solvency Score
Solvency Due Diligence

Douyu International Holdings Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
61/100
Solvency
Score

Douyu International Holdings Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOYU Price Targets Summary
Douyu International Holdings Ltd

Wall Street analysts forecast DOYU stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOYU is 7.8 USD with a low forecast of 5.56 USD and a high forecast of 11.55 USD.

Lowest
Price Target
5.56 USD
48% Downside
Average
Price Target
7.8 USD
27% Downside
Highest
Price Target
11.55 USD
7% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DOYU?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOYU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DOYU News

Other Videos

Profile

Douyu International Holdings Ltd Logo
Douyu International Holdings Ltd

Country

China

Industry

Media

Market Cap

340.1m USD

Dividend Yield

181.58%

Description

DouYu International Holdings Ltd. develops and operates game-centric live streaming platform in China, both on personal computer and mobile apps. The company is headquartered in Wuhan, Hubei. The company went IPO on 2019-07-17. The firm operates its platform on Personal Computer (PC) and mobile apps, through which users can enjoy immersive and interactive gaming and entertainment live streaming. The firm operates through two segments: Live Streaming segment as well as Advertisement and others segments. The firm mainly operates its businesses in the domestic market.

Contact

HUBEI
Wuhan
Blding F4, Optical Valley Software Park, Guanshan Avenue,Donghu Development Area
+862787750710.0
www.douyu.com

IPO

2019-07-17

Employees

1 877

Officers

Founder, Chairman & CEO
Mr. Shaojie Chen
Chief Operational Officer
Mr. Chao Cheng
Investor Relations Director
Lingling Kong
Vice President of Legal Affairs
Ms. Yang Deng
Chief Strategy Officer & Director
Mr. Mingming Su
VP & Director
Reverend Simin Ren

See Also

Discover More
What is the Intrinsic Value of one DOYU stock?

The intrinsic value of one DOYU stock under the Base Case scenario is 14.3 USD.

Is DOYU stock undervalued or overvalued?

Compared to the current market price of 10.75 USD, Douyu International Holdings Ltd is Undervalued by 25%.

Back to Top