Douyu International Holdings Ltd
NASDAQ:DOYU

Watchlist Manager
Douyu International Holdings Ltd Logo
Douyu International Holdings Ltd
NASDAQ:DOYU
Watchlist
Price: 10.75 USD -3.41% Market Closed
Market Cap: 340.1m USD
Have any thoughts about
Douyu International Holdings Ltd?
Write Note

Relative Value

The Relative Value of one DOYU stock under the Base Case scenario is 14.3 USD. Compared to the current market price of 10.75 USD, Douyu International Holdings Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOYU Relative Value
Base Case
14.3 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
66
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
Forward
0.6
vs History
vs Industry
7
Median 3Y
-7
Median 5Y
-4.9
Industry
17.4
Forward
-8.4
vs History
73
vs Industry
49
Median 3Y
3.2
Median 5Y
5.2
Industry
11.3
vs History
68
vs Industry
39
Median 3Y
3.7
Median 5Y
5.4
Industry
15.8
vs History
74
vs Industry
71
Median 3Y
0.4
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
36
Median 3Y
-0.6
Median 5Y
-0.3
Industry
1.5
Forward
-0.9
vs History
vs Industry
10
Median 3Y
-4.1
Median 5Y
-2.3
Industry
3.3
vs History
55
vs Industry
23
Median 3Y
18.1
Median 5Y
20.6
Industry
8.9
Forward
6.7
vs History
50
vs Industry
36
Median 3Y
12.8
Median 5Y
12.8
Industry
12.2
Forward
6.6
vs History
vs Industry
25
Median 3Y
-4.6
Median 5Y
-2.9
Industry
10.6
vs History
vs Industry
23
Median 3Y
-5.4
Median 5Y
-3.6
Industry
13.6
vs History
vs Industry
7
Median 3Y
-3.1
Median 5Y
-2.3
Industry
1.4

Multiples Across Competitors

DOYU Competitors Multiples
Douyu International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Douyu International Holdings Ltd
NASDAQ:DOYU
340.1m USD 0.5 -36.5 18.2 12.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.5 24.4 17.7 18.5
SG
Sea Ltd
NYSE:SE
53.8B USD 3.7 -268 129.1 -1 752.8
CN
NetEase Inc
NASDAQ:NTES
49.5B USD 3.3 12.3 7.8 8.5
US
Electronic Arts Inc
NASDAQ:EA
41.7B USD 5.6 39.8 20.9 26.8
US
Roblox Corp
NYSE:RBLX
34.4B USD 10.2 -33.1 -35 -28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.2B USD 5.8 -8.2 45.2 -87.9
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 5.1 32.2 11.9 12.8
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
KR
Krafton Inc
KRX:259960
14.8T KRW 6.3 16.6 10.4 11.5
P/E Multiple
Earnings Growth
CN
Douyu International Holdings Ltd
NASDAQ:DOYU
Average P/E: 27.2
Negative Multiple: -36.5
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
JP
Nintendo Co Ltd
TSE:7974
24.4
-3%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -268
1 178%
CN
NetEase Inc
NASDAQ:NTES
12.3
32%
US
Electronic Arts Inc
NASDAQ:EA
39.8
100%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.1 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
32.2
117%
JP
Konami Holdings Corp
TSE:9766
30.6
49%
KR
Krafton Inc
KRX:259960
16.6
84%

See Also

Discover More
Back to Top