Douyu International Holdings Ltd
NASDAQ:DOYU

Watchlist Manager
Douyu International Holdings Ltd Logo
Douyu International Holdings Ltd
NASDAQ:DOYU
Watchlist
Price: 11.5 USD 3.42% Market Closed
Market Cap: 363.8m USD
Have any thoughts about
Douyu International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Douyu International Holdings Ltd

Revenue
5.1B CNY
Cost of Revenue
-4.5B CNY
Gross Profit
616.6m CNY
Operating Expenses
-906.3m CNY
Operating Income
-289.7m CNY
Other Expenses
222.8m CNY
Net Income
-67m CNY

Income Statement
Douyu International Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 886
N/A
2 269
+20%
2 701
+19%
3 177
+18%
3 654
+15%
4 477
+23%
5 547
+24%
6 381
+15%
7 283
+14%
8 072
+11%
8 708
+8%
9 396
+8%
9 602
+2%
9 477
-1%
9 305
-2%
9 107
-2%
9 165
+1%
8 808
-4%
8 305
-6%
7 755
-7%
7 108
-8%
6 796
-4%
6 355
-6%
5 915
-7%
5 530
-7%
5 087
-8%
Gross Profit
Cost of Revenue
(1 890)
(2 160)
(2 509)
(2 950)
(3 503)
(4 148)
(4 949)
(5 523)
(6 087)
(6 593)
(7 007)
(7 642)
(8 042)
(8 142)
(8 187)
(8 079)
(8 075)
(7 735)
(7 229)
(6 706)
(6 118)
(5 873)
(5 552)
(5 172)
(4 846)
(4 470)
Gross Profit
(5)
N/A
109
N/A
192
+77%
227
+18%
151
-34%
330
+118%
598
+81%
857
+43%
1 196
+40%
1 479
+24%
1 701
+15%
1 753
+3%
1 560
-11%
1 335
-14%
1 118
-16%
1 027
-8%
1 090
+6%
1 073
-2%
1 076
+0%
1 049
-3%
990
-6%
923
-7%
803
-13%
744
-7%
684
-8%
617
-10%
Operating Income
Operating Expenses
(614)
(632)
(709)
(828)
(1 038)
(1 081)
(1 170)
(1 418)
(1 328)
(1 345)
(1 317)
(1 135)
(1 298)
(1 392)
(1 635)
(1 706)
(1 739)
(1 698)
(1 534)
(1 394)
(1 189)
(1 048)
(905)
(843)
(834)
(906)
Selling, General & Administrative
(411)
(395)
(475)
(582)
(736)
(815)
(876)
(1 082)
(1 045)
(1 050)
(1 030)
(878)
(956)
(1 062)
(1 238)
(1 289)
(1 329)
(1 307)
(1 168)
(1 077)
(928)
(802)
(678)
(605)
(589)
(557)
Research & Development
(212)
(246)
(281)
(310)
(329)
(336)
(338)
(376)
(384)
(397)
(408)
(398)
(416)
(435)
(463)
(476)
(490)
(495)
(474)
(435)
(383)
(339)
(308)
(298)
(277)
(259)
Other Operating Expenses
9
9
47
64
27
70
44
39
101
103
121
141
74
105
66
59
80
104
108
119
122
93
82
60
32
(90)
Operating Income
(619)
N/A
(523)
+15%
(517)
+1%
(601)
-16%
(887)
-48%
(752)
+15%
(572)
+24%
(561)
+2%
(132)
+77%
134
N/A
383
+185%
619
+61%
262
-58%
(57)
N/A
(517)
-805%
(679)
-31%
(649)
+4%
(625)
+4%
(458)
+27%
(345)
+25%
(199)
+42%
(125)
+37%
(102)
+18%
(100)
+2%
(150)
-51%
(290)
-93%
Pre-Tax Income
Interest Income Expense
1
7
69
55
11
74
47
100
191
170
185
170
145
121
91
83
77
73
77
92
130
166
212
258
285
313
Non-Reccuring Items
7
0
0
0
26
0
0
0
0
0
24
24
24
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
Total Other Income
(0)
(1)
(99)
(99)
(20)
(19)
75
63
(23)
(33)
(37)
(32)
(27)
(17)
(9)
(36)
(34)
(35)
(64)
(64)
(80)
(87)
(112)
(78)
(53)
(45)
Pre-Tax Income
(612)
N/A
(517)
+15%
(548)
-6%
(645)
-18%
(869)
-35%
(697)
+20%
(450)
+36%
(397)
+12%
37
N/A
272
+643%
554
+104%
780
+41%
403
-48%
47
-88%
(435)
N/A
(633)
-45%
(605)
+4%
(587)
+3%
(445)
+24%
(316)
+29%
(149)
+53%
(46)
+69%
(2)
+95%
80
N/A
68
-15%
(35)
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(1)
(1)
Income from Continuing Operations
(612)
(517)
(548)
(645)
(869)
(697)
(450)
(397)
37
272
554
780
403
47
(435)
(633)
(605)
(587)
(445)
(316)
(153)
(49)
(6)
77
67
(36)
Income to Minority Interest
0
0
0
0
0
1
1
2
6
12
28
53
81
115
133
128
38
(1)
(28)
(47)
15
15
7
3
0
0
Equity Earnings Affiliates
(1)
(2)
(6)
(5)
(7)
(5)
(1)
2
(3)
(2)
11
11
1
2
(18)
(23)
(15)
(18)
(17)
(9)
62
60
62
63
(32)
(31)
Net Income (Common)
(613)
N/A
(526)
+14%
(560)
-6%
(656)
-17%
(883)
-35%
(702)
+21%
(449)
+36%
(393)
+12%
40
N/A
281
+608%
593
+111%
844
+42%
485
-42%
163
-66%
(320)
N/A
(527)
-65%
(582)
-10%
(607)
-4%
(491)
+19%
(372)
+24%
(75)
+80%
26
N/A
64
+146%
143
+125%
36
-75%
(67)
N/A
EPS (Diluted)
-188.8
N/A
-162.14
+14%
-172.55
-6%
-202.18
-17%
-271.99
-35%
-216.22
+21%
-138.35
+36%
-140.5
-2%
12.64
N/A
85.33
+575%
180.6
+112%
255.04
+41%
147.06
-42%
50.39
-66%
-98.4
N/A
-161.3
-64%
-178.82
-11%
-189.18
-6%
-154.13
+19%
-116.41
+24%
-23.59
+80%
8.1
N/A
19.92
+146%
44.73
+125%
1.11
-98%
-2.1
N/A

See Also

Discover More