
Amdocs Ltd
NASDAQ:DOX

Intrinsic Value
The intrinsic value of one
DOX
stock under the Base Case scenario is
102.16
USD.
Compared to the current market price of 88.27 USD,
Amdocs Ltd
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Amdocs Ltd
Fundamental Analysis

A persistent slowdown in telecom capital expenditures could reduce demand for Amdocs’ software and services, as major carriers defer large-scale billing and operational support modernization projects in favor of cost-containment initiatives.
Long-term, stable relationships with top-tier telecom operators ensure recurring revenue and high switching costs, reinforcing Amdocs’ position as a trusted billing and customer experience partner amid industry transitions.

Revenue & Expenses Breakdown
Amdocs Ltd
Balance Sheet Decomposition
Amdocs Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 349m |
Receivables | 990.9m |
Other Current Assets | 266.9m |
Non-Current Assets | 4.7B |
PP&E | 889.9m |
Intangibles | 3.1B |
Other Non-Current Assets | 730.2m |
Free Cash Flow Analysis
Amdocs Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Amdocs Ltd
Revenue
|
4.9B
USD
|
Cost of Revenue
|
-3.1B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-969.8m
USD
|
Operating Income
|
781m
USD
|
Other Expenses
|
-294.1m
USD
|
Net Income
|
486.9m
USD
|
DOX Profitability Score
Profitability Due Diligence
Amdocs Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Amdocs Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
DOX Solvency Score
Solvency Due Diligence
Amdocs Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Amdocs Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOX Price Targets Summary
Amdocs Ltd
According to Wall Street analysts, the average 1-year price target for
DOX
is 104.98 USD
with a low forecast of 101 USD and a high forecast of 116.55 USD.
Dividends
Current shareholder yield for DOX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOX
stock under the Base Case scenario is
102.16
USD.
Compared to the current market price of 88.27 USD,
Amdocs Ltd
is
Undervalued by 14%.