
Dorman Products Inc
NASDAQ:DORM

Intrinsic Value
The intrinsic value of one
DORM
stock under the Base Case scenario is
115.75
USD.
Compared to the current market price of 108.29 USD,
Dorman Products Inc
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dorman Products Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Dorman Products Inc
Balance Sheet Decomposition
Dorman Products Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 57.1m |
Receivables | 573.8m |
Other Current Assets | 738.8m |
Non-Current Assets | 1.1B |
PP&E | 283m |
Intangibles | 721.1m |
Other Non-Current Assets | 50.7m |
Free Cash Flow Analysis
Dorman Products Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dorman Products Inc
Revenue
|
2B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
806.4m
USD
|
Operating Expenses
|
-513.5m
USD
|
Operating Income
|
292.9m
USD
|
Other Expenses
|
-102.9m
USD
|
Net Income
|
190m
USD
|
DORM Profitability Score
Profitability Due Diligence
Dorman Products Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Dorman Products Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
DORM Solvency Score
Solvency Due Diligence
Dorman Products Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Dorman Products Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DORM Price Targets Summary
Dorman Products Inc
According to Wall Street analysts, the average 1-year price target for
DORM
is 141.02 USD
with a low forecast of 121.2 USD and a high forecast of 160.65 USD.
Dividends
Current shareholder yield for DORM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DORM
stock under the Base Case scenario is
115.75
USD.
Compared to the current market price of 108.29 USD,
Dorman Products Inc
is
Undervalued by 6%.