Dorman Products Inc
NASDAQ:DORM

Watchlist Manager
Dorman Products Inc Logo
Dorman Products Inc
NASDAQ:DORM
Watchlist
Price: 115.85 USD 0.42% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one DORM stock under the Base Case scenario is 120.84 USD. Compared to the current market price of 115.85 USD, Dorman Products Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DORM Relative Value
Base Case
120.84 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
26
Median 3Y
1.6
Median 5Y
2
Industry
0.9
Forward
1.7
vs History
88
vs Industry
33
Median 3Y
21.2
Median 5Y
23.4
Industry
17.3
Forward
14.8
vs History
69
vs Industry
25
Median 3Y
19.5
Median 5Y
19.8
Industry
9
vs History
22
vs Industry
14
Median 3Y
9.4
Median 5Y
10.4
Industry
17.1
vs History
58
vs Industry
21
Median 3Y
2.6
Median 5Y
2.9
Industry
1.4
vs History
57
vs Industry
25
Median 3Y
1.9
Median 5Y
2.2
Industry
1
Forward
1.8
vs History
82
vs Industry
38
Median 3Y
5.5
Median 5Y
5.8
Industry
4.5
vs History
88
vs Industry
31
Median 3Y
12.8
Median 5Y
15.2
Industry
8.6
Forward
9.7
vs History
92
vs Industry
38
Median 3Y
16.1
Median 5Y
18.6
Industry
13.4
Forward
11.3
vs History
68
vs Industry
26
Median 3Y
21.6
Median 5Y
19.9
Industry
10.4
vs History
71
vs Industry
22
Median 3Y
26.8
Median 5Y
23.2
Industry
15.7
vs History
61
vs Industry
25
Median 3Y
1.8
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

DORM Competitors Multiples
Dorman Products Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dorman Products Inc
NASDAQ:DORM
3.5B USD 1.8 18.6 11.3 13.4
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
4.8T JPY 0.7 10.6 4.4 7.6
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.5B CNY 3.9 21.3 18.3 18.3
KR
Hyundai Mobis Co Ltd
KRX:012330
22.5T KRW 0.4 5.5 3.7 4.8
DE
Continental AG
XETRA:CON
11.4B EUR 0.3 9.8 2.8 5.6
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
95.4B CNY 3.8 34.2 30 30
IE
Aptiv PLC
NYSE:APTV
12.5B USD 0.6 7 6.2 9.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.6T JPY 0.4 8.7 3.3 5.7
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.6B EUR 1.2 27.1 9.6 24.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
798.1B INR 0.7 19.4 6.9 11.9