Dorman Products Inc
NASDAQ:DORM

Watchlist Manager
Dorman Products Inc Logo
Dorman Products Inc
NASDAQ:DORM
Watchlist
Price: 139.45 USD 1.77% Market Closed
Market Cap: 4.3B USD
Have any thoughts about
Dorman Products Inc?
Write Note

Income Statement

Earnings Waterfall
Dorman Products Inc

Revenue
2B USD
Cost of Revenue
-1.2B USD
Gross Profit
778.9m USD
Operating Expenses
-495.5m USD
Operating Income
283.4m USD
Other Expenses
-97.6m USD
Net Income
185.8m USD

Income Statement
Dorman Products Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
747
N/A
752
+1%
757
+1%
759
+0%
772
+2%
803
+4%
823
+2%
833
+1%
835
+0%
860
+3%
873
+2%
893
+2%
905
+1%
903
0%
909
+1%
918
+1%
941
+3%
974
+3%
990
+2%
1 006
+2%
1 012
+1%
991
-2%
1 005
+1%
984
-2%
1 031
+5%
1 093
+6%
1 123
+3%
1 200
+7%
1 248
+4%
1 345
+8%
1 459
+8%
1 566
+7%
1 631
+4%
1 734
+6%
1 799
+4%
1 862
+4%
1 937
+4%
1 930
0%
1 932
+0%
1 954
+1%
1 970
+1%
Gross Profit
Cost of Revenue
(461)
(464)
(468)
(467)
(475)
(495)
(507)
(512)
(512)
(522)
(527)
(538)
(545)
(545)
(550)
(557)
(574)
(600)
(618)
(640)
(654)
(652)
(668)
(655)
(681)
(710)
(720)
(767)
(805)
(882)
(967)
(1 043)
(1 093)
(1 169)
(1 223)
(1 265)
(1 288)
(1 244)
(1 209)
(1 196)
(1 191)
Gross Profit
287
N/A
287
+0%
289
+0%
292
+1%
297
+2%
308
+4%
316
+2%
321
+2%
324
+1%
338
+4%
346
+2%
355
+3%
360
+1%
359
0%
359
0%
360
+1%
367
+2%
373
+2%
372
0%
367
-2%
358
-2%
340
-5%
337
-1%
329
-2%
350
+6%
383
+9%
403
+5%
434
+8%
443
+2%
463
+5%
492
+6%
523
+6%
538
+3%
565
+5%
576
+2%
598
+4%
649
+9%
685
+6%
722
+5%
758
+5%
779
+3%
Operating Income
Operating Expenses
(143)
(146)
(151)
(154)
(157)
(162)
(164)
(166)
(168)
(170)
(172)
(176)
(180)
(182)
(187)
(192)
(197)
(202)
(211)
(221)
(230)
(234)
(236)
(238)
(241)
(250)
(253)
(261)
(271)
(291)
(315)
(338)
(355)
(393)
(433)
(449)
(479)
(455)
(471)
(490)
(495)
Selling, General & Administrative
(143)
(131)
(151)
(154)
(157)
(145)
(164)
(166)
(168)
(151)
(172)
(176)
(180)
(162)
(187)
(191)
(197)
(182)
(211)
(221)
(230)
(213)
(236)
(238)
(241)
(229)
(253)
(261)
(271)
(268)
(315)
(338)
(355)
(369)
(433)
(450)
(479)
(438)
(471)
(490)
(495)
Research & Development
0
(16)
0
0
0
(17)
0
0
0
(19)
0
0
0
(20)
0
0
0
(20)
0
0
0
(21)
0
0
0
(21)
0
0
0
(23)
0
0
0
(25)
0
0
0
(32)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
0
0
0
Operating Income
144
N/A
141
-2%
138
-2%
138
+0%
140
+2%
146
+4%
151
+4%
156
+3%
156
+0%
169
+8%
175
+4%
179
+2%
180
+1%
176
-2%
171
-3%
169
-1%
170
+1%
171
+1%
161
-6%
145
-10%
129
-12%
106
-18%
101
-4%
92
-9%
109
+19%
133
+22%
150
+12%
173
+15%
172
0%
172
0%
177
+3%
186
+5%
183
-1%
171
-7%
143
-17%
148
+4%
170
+15%
230
+35%
251
+9%
268
+7%
283
+6%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(5)
(6)
(16)
(26)
(37)
(47)
(48)
(47)
(44)
(42)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
3
2
2
2
(0)
0
0
0
0
0
0
1
1
1
2
2
1
1
2
Pre-Tax Income
144
N/A
141
-2%
137
-2%
137
+0%
140
+2%
146
+4%
151
+4%
155
+3%
156
+0%
168
+8%
175
+4%
179
+2%
180
+1%
177
-2%
172
-3%
169
-1%
170
+0%
171
+1%
161
-6%
145
-10%
128
-12%
106
-18%
104
-2%
94
-10%
112
+19%
136
+22%
150
+10%
173
+16%
172
-1%
170
-1%
174
+2%
181
+4%
177
-2%
156
-12%
117
-25%
112
-4%
125
+12%
169
+35%
206
+22%
225
+9%
244
+8%
Net Income
Tax Provision
(52)
(51)
(50)
(50)
(51)
(54)
(56)
(57)
(57)
(62)
(64)
(66)
(67)
(66)
(59)
(51)
(45)
(38)
(34)
(32)
(28)
(22)
(21)
(18)
(23)
(29)
(33)
(39)
(38)
(38)
(40)
(41)
(39)
(35)
(25)
(25)
(28)
(39)
(49)
(54)
(58)
Income from Continuing Operations
92
90
88
88
89
92
96
99
99
106
111
113
113
111
112
118
125
134
126
114
101
84
83
76
89
107
117
135
133
132
134
140
138
122
92
87
97
129
156
171
186
Net Income (Common)
92
N/A
90
-2%
88
-3%
88
0%
89
+2%
92
+3%
96
+4%
99
+3%
99
+1%
106
+7%
111
+4%
113
+2%
113
+0%
107
-6%
108
+1%
114
+5%
121
+6%
134
+11%
126
-5%
114
-10%
101
-11%
84
-17%
83
-1%
76
-9%
89
+17%
107
+21%
117
+9%
135
+15%
133
-1%
132
-1%
134
+2%
140
+5%
138
-2%
122
-12%
92
-24%
87
-6%
97
+11%
129
+34%
156
+21%
171
+9%
186
+9%
EPS (Diluted)
2.55
N/A
2.49
-2%
2.46
-1%
2.45
0%
2.5
+2%
2.6
+4%
2.75
+6%
2.84
+3%
2.85
+0%
3.07
+8%
3.2
+4%
3.3
+3%
3.34
+1%
3.12
-7%
3.27
+5%
3.43
+5%
3.65
+6%
4.02
+10%
3.82
-5%
3.47
-9%
3.09
-11%
2.56
-17%
2.55
0%
2.32
-9%
2.73
+18%
3.3
+21%
3.62
+10%
4.18
+15%
4.19
+0%
4.12
-2%
4.24
+3%
4.45
+5%
4.37
-2%
3.85
-12%
2.92
-24%
2.76
-5%
3.07
+11%
4.1
+34%
5
+22%
5.5
+10%
6.04
+10%

See Also

Discover More