
Domo Inc
NASDAQ:DOMO

Intrinsic Value
The intrinsic value of one
DOMO
stock under the Base Case scenario is
7.54
USD.
Compared to the current market price of 6.82 USD,
Domo Inc
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Domo Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Domo Inc
Balance Sheet Decomposition
Domo Inc
Current Assets | 120.5m |
Cash & Short-Term Investments | 40.9m |
Receivables | 57.2m |
Other Current Assets | 22.4m |
Non-Current Assets | 69.7m |
PP&E | 38m |
Intangibles | 11.7m |
Other Non-Current Assets | 19.9m |
Free Cash Flow Analysis
Domo Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Domo Inc
Revenue
|
317m
USD
|
Cost of Revenue
|
-81m
USD
|
Gross Profit
|
236.1m
USD
|
Operating Expenses
|
-295.3m
USD
|
Operating Income
|
-59.3m
USD
|
Other Expenses
|
-22.7m
USD
|
Net Income
|
-81.9m
USD
|
DOMO Profitability Score
Profitability Due Diligence
Domo Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Domo Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
DOMO Solvency Score
Solvency Due Diligence
Domo Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Domo Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOMO Price Targets Summary
Domo Inc
According to Wall Street analysts, the average 1-year price target for
DOMO
is 10.46 USD
with a low forecast of 8.08 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for DOMO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOMO
stock under the Base Case scenario is
7.54
USD.
Compared to the current market price of 6.82 USD,
Domo Inc
is
Undervalued by 9%.