Dlocal Ltd
NASDAQ:DLO

Watchlist Manager
Dlocal Ltd Logo
Dlocal Ltd
NASDAQ:DLO
Watchlist
Price: 9.35 USD 8.09% Market Closed
Market Cap: 2.7B USD
Have any thoughts about
Dlocal Ltd?
Write Note

Relative Value

The Relative Value of one DLO stock under the Base Case scenario is 19.5 USD. Compared to the current market price of 9.35 USD, Dlocal Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLO Relative Value
Base Case
19.5 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
36
Median 3Y
9.7
Median 5Y
8.9
Industry
2.4
Forward
3.6
vs History
79
vs Industry
36
Median 3Y
39.7
Median 5Y
35.3
Industry
23.2
Forward
21.4
vs History
67
vs Industry
48
Median 3Y
25.9
Median 5Y
27.1
Industry
17
vs History
65
vs Industry
40
Median 3Y
29.1
Median 5Y
31.3
Industry
21.6
vs History
86
vs Industry
23
Median 3Y
11.5
Median 5Y
11.9
Industry
2.9
vs History
79
vs Industry
43
Median 3Y
8.5
Median 5Y
7.9
Industry
2.4
Forward
2.7
vs History
79
vs Industry
36
Median 3Y
18.9
Median 5Y
16.9
Industry
4.9
vs History
86
vs Industry
39
Median 3Y
27.6
Median 5Y
27.8
Industry
13.1
Forward
12.3
vs History
76
vs Industry
39
Median 3Y
29.4
Median 5Y
26.1
Industry
16.8
Forward
13.9
vs History
81
vs Industry
51
Median 3Y
23.6
Median 5Y
23.9
Industry
16
vs History
72
vs Industry
44
Median 3Y
25
Median 5Y
26.3
Industry
18.8
vs History
vs Industry
Median 3Y
-43.1
Median 5Y
-47.2
Industry
2.5

Multiples Across Competitors

DLO Competitors Multiples
Dlocal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UY
Dlocal Ltd
NASDAQ:DLO
2.7B USD 3.8 20.2 12.6 13.9
US
Visa Inc
NYSE:V
593B USD 17 31.5 24.5 25.5
US
Mastercard Inc
NYSE:MA
486.8B USD 17.9 39.5 29.3 30.9
US
Automatic Data Processing Inc
NASDAQ:ADP
125.5B USD 6.4 32.6 22.2 24.6
US
Fiserv Inc
NYSE:FI
122B USD 6.1 39.8 16.3 25.3
US
PayPal Holdings Inc
NASDAQ:PYPL
86.9B USD 2.8 19.6 12.6 14.9
US
Paychex Inc
NASDAQ:PAYX
53.3B USD 10 31.4 22.3 24.1
US
Block Inc
NYSE:SQ
53.8B USD 2.3 47.6 27.3 34.5
US
Fidelity National Information Services Inc
NYSE:FIS
47.6B USD 4.7 33.5 13.2 34
NL
Adyen NV
AEX:ADYEN
39.4B EUR 19.3 47.7 36.7 41.3
ES
Amadeus IT Group SA
MAD:AMS
29.1B EUR 5 23.8 15.6 18.7

See Also

Discover More
Back to Top