DraftKings Inc
NASDAQ:DKNG

Watchlist Manager
DraftKings Inc Logo
DraftKings Inc
NASDAQ:DKNG
Watchlist
Price: 43.09 USD -1.06% Market Closed
Market Cap: 20.9B USD
Have any thoughts about
DraftKings Inc?
Write Note

Intrinsic Value

The intrinsic value of one DKNG stock under the Base Case scenario is 42.63 USD. Compared to the current market price of 43.09 USD, DraftKings Inc is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DKNG Intrinsic Value
42.63 USD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DraftKings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DKNG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DKNG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
DraftKings Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DraftKings Inc

Provide an overview of the primary business activities
of DraftKings Inc.

What unique competitive advantages
does DraftKings Inc hold over its rivals?

What risks and challenges
does DraftKings Inc face in the near future?

Has there been any significant insider trading activity
in DraftKings Inc recently?

Summarize the latest earnings call
of DraftKings Inc.

What significant events have occurred
in DraftKings Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DraftKings Inc.

Provide P/S
for DraftKings Inc.

Provide P/E
for DraftKings Inc.

Provide P/OCF
for DraftKings Inc.

Provide P/FCFE
for DraftKings Inc.

Provide P/B
for DraftKings Inc.

Provide EV/S
for DraftKings Inc.

Provide EV/GP
for DraftKings Inc.

Provide EV/EBITDA
for DraftKings Inc.

Provide EV/EBIT
for DraftKings Inc.

Provide EV/OCF
for DraftKings Inc.

Provide EV/FCFF
for DraftKings Inc.

Provide EV/IC
for DraftKings Inc.

Show me price targets
for DraftKings Inc made by professional analysts.

What are the Revenue projections
for DraftKings Inc?

How accurate were the past Revenue estimates
for DraftKings Inc?

What are the Net Income projections
for DraftKings Inc?

How accurate were the past Net Income estimates
for DraftKings Inc?

What are the EPS projections
for DraftKings Inc?

How accurate were the past EPS estimates
for DraftKings Inc?

What are the EBIT projections
for DraftKings Inc?

How accurate were the past EBIT estimates
for DraftKings Inc?

Compare the revenue forecasts
for DraftKings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DraftKings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DraftKings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of DraftKings Inc compared to its peers.

Compare the P/E ratios
of DraftKings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing DraftKings Inc with its peers.

Analyze the financial leverage
of DraftKings Inc compared to its main competitors.

Show all profitability ratios
for DraftKings Inc.

Provide ROE
for DraftKings Inc.

Provide ROA
for DraftKings Inc.

Provide ROIC
for DraftKings Inc.

Provide ROCE
for DraftKings Inc.

Provide Gross Margin
for DraftKings Inc.

Provide Operating Margin
for DraftKings Inc.

Provide Net Margin
for DraftKings Inc.

Provide FCF Margin
for DraftKings Inc.

Show all solvency ratios
for DraftKings Inc.

Provide D/E Ratio
for DraftKings Inc.

Provide D/A Ratio
for DraftKings Inc.

Provide Interest Coverage Ratio
for DraftKings Inc.

Provide Altman Z-Score Ratio
for DraftKings Inc.

Provide Quick Ratio
for DraftKings Inc.

Provide Current Ratio
for DraftKings Inc.

Provide Cash Ratio
for DraftKings Inc.

What is the historical Revenue growth
over the last 5 years for DraftKings Inc?

What is the historical Net Income growth
over the last 5 years for DraftKings Inc?

What is the current Free Cash Flow
of DraftKings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for DraftKings Inc.

Business Breakdown

DraftKings Inc. has emerged as a pioneering force in the rapidly expanding world of sports betting and online gaming. Founded in 2012, the company initially gained recognition as a leader in daily fantasy sports, providing an innovative platform where users could participate in short-term contests across a wide range of sports. The company rapidly transitioned to sports betting following the legalization of such activities in several U.S. states, positioning itself as one of the prominent players in this competitive landscape. With a user-friendly app and a robust marketing strategy, DraftKings has successfully built a loyal customer base, offering not just betting options but also a compreh...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DraftKings Inc

Current Assets 1.6B
Cash & Short-Term Investments 1.1B
Receivables 406.2m
Other Current Assets 95m
Non-Current Assets 2.6B
Long-Term Investments 12.6m
PP&E 136.2m
Intangibles 2.3B
Other Non-Current Assets 132.3m
Current Liabilities 1.6B
Accounts Payable 700.7m
Accrued Liabilities 11.3m
Other Current Liabilities 934.7m
Non-Current Liabilities 1.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 294.4m
Efficiency

Earnings Waterfall
DraftKings Inc

Revenue
4.6B USD
Cost of Revenue
-2.8B USD
Gross Profit
1.8B USD
Operating Expenses
-2.3B USD
Operating Income
-487.3m USD
Other Expenses
70.3m USD
Net Income
-417.1m USD

Free Cash Flow Analysis
DraftKings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

DraftKings experienced significant growth in Q3 2024, acquiring more online Sportsbook and iGaming customers while reducing customer acquisition costs by nearly 20%. The adjusted gross margin improved by 300 basis points year-over-year, signaling operational strength. For fiscal year 2025, DraftKings expects adjusted EBITDA of $900 million to $1 billion and revenue growth of 31% year-over-year at the midpoint. The company remains optimistic despite short-term challenges from NFL outcomes affecting revenue. Notably, DraftKings was recognized as the top Sportsbook app in the U.S., highlighting its competitive edge in the market.

What is Earnings Call?
Fundamental Scores

DKNG Profitability Score
Profitability Due Diligence

DraftKings Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
33/100
Profitability
Score

DraftKings Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

DKNG Solvency Score
Solvency Due Diligence

DraftKings Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
Average D/E
49/100
Solvency
Score

DraftKings Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DKNG Price Targets Summary
DraftKings Inc

Wall Street analysts forecast DKNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DKNG is 51.87 USD with a low forecast of 33.33 USD and a high forecast of 80.85 USD.

Lowest
Price Target
33.33 USD
23% Downside
Average
Price Target
51.87 USD
20% Upside
Highest
Price Target
80.85 USD
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DKNG?

Click here to dive deeper.

Dividends

DraftKings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DKNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DKNG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DKNG News

Other Videos

Profile

DraftKings Inc Logo
DraftKings Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

20.9B USD

Dividend Yield

0%

Description

DraftKings, Inc. operates as a digital sports entertainment and gaming company. The company is headquartered in Boston, Massachusetts and currently employs 3,400 full-time employees. The company went IPO on 2019-07-03. The firm operates through two business segments, Business-to-consumer (B2C) and Business-to-business (B2B). The Company’s B2C segment provides users with daily fantasy sports (DFS), sports betting (Sportsbook) and online casino (iGaming) products. The company also offers users a single integrated product that provides one account, one wallet, a centralized payment system and responsible gaming controls. The firm operates its B2C segment primarily in the United States. The Company’s B2B segment is involved in the design, development and licensing of sports betting and casino gaming software for its Sportsbook and casino gaming products. The operations of its B2B segment are concentrated mainly in Europe, Asia, and United States.

Contact

MASSACHUSETTS
Boston
222 Berkeley Street, 5Th Floor
+16179866744.0
draftkings.gcs-web.com

IPO

2019-07-03

Employees

3 400

Officers

Co-Founder, Chairman & CEO
Mr. Jason D. Robins
Co-Founder, President of Global Technology & Product and Director
Mr. Paul Liberman
Co-Founder, President of DraftKings North America & Director
Mr. Matthew Kalish
Chief Legal Officer & Secretary
Mr. R. Stanton Dodge Esq.
Chief Transformation Officer
Mr. Jason K. Park
Chief Financial Officer
Mr. Alan Ellingson
Show More
Chief Accounting Officer & Principal Accounting Officer
Mr. Erik Bradbury
Vice President of Investor Relations
Mr. Joseph DeCristofaro
Chief Compliance Officer
Ms. Jennifer Aguiar
Chief Responsible Gaming Officer
Ms. Lori Kalani
Show Less

See Also

Discover More
What is the Intrinsic Value of one DKNG stock?

The intrinsic value of one DKNG stock under the Base Case scenario is 42.63 USD.

Is DKNG stock undervalued or overvalued?

Compared to the current market price of 43.09 USD, DraftKings Inc is Overvalued by 1%.

Back to Top