
DraftKings Inc
NASDAQ:DKNG

Intrinsic Value
The intrinsic value of one
DKNG
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 33.54 USD,
DraftKings Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DraftKings Inc
Fundamental Analysis

DraftKings’ aggressive marketing and promotional spending to acquire new users continues to weigh heavily on profitability, raising concerns about its ability to reduce costs and deliver sustainable margins.
DraftKings leads the online sports betting market thanks to strong brand recognition and early-mover status, positioning the company to capture a disproportionate share of the customer lifetime value in new markets.

Revenue & Expenses Breakdown
DraftKings Inc
Balance Sheet Decomposition
DraftKings Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.3B |
Receivables | 120.4m |
Other Current Assets | 99.7m |
Non-Current Assets | 2.7B |
Long-Term Investments | 13.2m |
PP&E | 125.5m |
Intangibles | 2.5B |
Other Non-Current Assets | 123.1m |
Free Cash Flow Analysis
DraftKings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DraftKings Inc
Revenue
|
4.8B
USD
|
Cost of Revenue
|
-3B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-2.4B
USD
|
Operating Income
|
-582.6m
USD
|
Other Expenses
|
75.3m
USD
|
Net Income
|
-507.3m
USD
|
DKNG Profitability Score
Profitability Due Diligence
DraftKings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
DraftKings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DKNG Solvency Score
Solvency Due Diligence
DraftKings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
DraftKings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DKNG Price Targets Summary
DraftKings Inc
According to Wall Street analysts, the average 1-year price target for
DKNG
is 58.73 USD
with a low forecast of 35.35 USD and a high forecast of 78.75 USD.
Dividends
Current shareholder yield for DKNG is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DKNG
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 33.54 USD,
DraftKings Inc
is
hidden
.