DraftKings Inc
NASDAQ:DKNG

Watchlist Manager
DraftKings Inc Logo
DraftKings Inc
NASDAQ:DKNG
Watchlist
Price: 43.09 USD -1.06% Market Closed
Market Cap: 20.9B USD
Have any thoughts about
DraftKings Inc?
Write Note

Relative Value

The Relative Value of one DKNG stock under the Base Case scenario is 42.44 USD. Compared to the current market price of 43.09 USD, DraftKings Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKNG Relative Value
Base Case
42.44 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
16
Median 3Y
4.6
Median 5Y
5.4
Industry
1.4
Forward
4
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-18.9
Industry
20.7
Forward
-147.8
vs History
4
vs Industry
1
Median 3Y
-13.2
Median 5Y
-58.7
Industry
9.5
vs History
9
vs Industry
0
Median 3Y
-8.6
Median 5Y
-10.3
Industry
19.6
vs History
14
vs Industry
3
Median 3Y
12.7
Median 5Y
10.8
Industry
2.2
vs History
55
vs Industry
19
Median 3Y
4.2
Median 5Y
5.3
Industry
1.9
Forward
4
vs History
60
vs Industry
15
Median 3Y
11.9
Median 5Y
13.6
Industry
3.9
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-25.6
Industry
10.7
Forward
76.9
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-21.8
Industry
16.2
Forward
-84.4
vs History
3
vs Industry
2
Median 3Y
-12
Median 5Y
-58
Industry
11.5
vs History
4
vs Industry
0
Median 3Y
-10.7
Median 5Y
-38.8
Industry
17.2
vs History
50
vs Industry
4
Median 3Y
7.6
Median 5Y
9
Industry
1.3

Multiples Across Competitors

DKNG Competitors Multiples
DraftKings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8
ZA
Sun International Ltd
JSE:SUI
11B Zac 0 0 0 0

See Also

Discover More
Back to Top