DraftKings Inc
NASDAQ:DKNG

Watchlist Manager
DraftKings Inc Logo
DraftKings Inc
NASDAQ:DKNG
Watchlist
Price: 35.29 USD -4.72% Market Closed
Market Cap: 17.3B USD

Relative Value

The Relative Value of one DKNG stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.29 USD, DraftKings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
17
Median 3Y
4.3
Median 5Y
5.2
Industry
1.4
Forward
2.6
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-19.1
Industry
18.9
Forward
65.8
vs History
19
vs Industry
5
Median 3Y
-11.4
Median 5Y
-41.3
Industry
9.4
vs History
23
vs Industry
10
Median 3Y
-8.7
Median 5Y
-8.6
Industry
17.9
vs History
23
vs Industry
2
Median 3Y
13.4
Median 5Y
12.5
Industry
2.1
vs History
90
vs Industry
21
Median 3Y
4.2
Median 5Y
5.1
Industry
1.9
Forward
2.6
vs History
96
vs Industry
15
Median 3Y
11.8
Median 5Y
13.7
Industry
3.7
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-25.9
Industry
10.7
Forward
17.7
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-22
Industry
16.3
Forward
64.9
vs History
19
vs Industry
6
Median 3Y
-10.3
Median 5Y
-40.5
Industry
11.6
vs History
19
vs Industry
9
Median 3Y
-9.1
Median 5Y
-30.6
Industry
17.2
vs History
65
vs Industry
4
Median 3Y
7.6
Median 5Y
9.3
Industry
1.3

Multiples Across Competitors

DKNG Competitors Multiples
DraftKings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34.1 -55.3 -29.6
IE
Flutter Entertainment PLC
LSE:FLTR
31.6B GBP 1.7 -27.3 37 52.3
US
Las Vegas Sands Corp
NYSE:LVS
27.7B USD 2.5 19.1 9.1 14.2
AU
Aristocrat Leisure Ltd
ASX:ALL
40.3B AUD 6.1 30.9 21.4 21.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
132.3B HKD 3 15.1 12.6 12.6
MO
Sands China Ltd
HKEX:1928
125.3B HKD 2.3 15.4 9.7 14.9
SE
Evolution AB (publ)
STO:EVO
155.2B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
8.7B EUR 2.9 27.9 11.6 17.1
US
PENN Entertainment Inc
SWB:PN1
8.6B EUR 1.4 -30 25.8 88.9
US
MGM Resorts International
NYSE:MGM
8.9B USD 0.5 12 5.3 7.9
P/E Multiple
Earnings Growth PEG
US
DraftKings Inc
NASDAQ:DKNG
Average P/E: 18.8
Negative Multiple: -34.1
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -27.3 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.1
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
30.9
17%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.1
15%
1
MO
Sands China Ltd
HKEX:1928
15.4
21%
0.7
SE
Evolution AB (publ)
STO:EVO
11.5
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
27.9
36%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30 N/A N/A
US
MGM Resorts International
NYSE:MGM
12
8%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DraftKings Inc
NASDAQ:DKNG
Average EV/EBITDA: 15.7
Negative Multiple: -55.3
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
37
41%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
9.1
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
17%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
24%
0.5
MO
Sands China Ltd
HKEX:1928
9.7
14%
0.7
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
11.6
14%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
25.8
52%
0.5
US
MGM Resorts International
NYSE:MGM
5.3
25%
0.2