
Datadog Inc
NASDAQ:DDOG

Intrinsic Value
The intrinsic value of one
DDOG
stock under the Base Case scenario is
47.51
USD.
Compared to the current market price of 100.41 USD,
Datadog Inc
is
Overvalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Datadog Inc
Fundamental Analysis

A slowdown in IT spending or deferred cloud migrations could severely impact Datadog’s usage-based revenue model, as fewer real-time metrics and logs would reduce customer spending on the platform.
Datadog’s modular approach to observability, security, and application performance monitoring positions it to capture an outsized share of IT budgets as enterprises seek unified solutions rather than multiple point products.

Revenue & Expenses Breakdown
Datadog Inc
Balance Sheet Decomposition
Datadog Inc
Current Assets | 4.9B |
Cash & Short-Term Investments | 4.2B |
Receivables | 598.9m |
Other Current Assets | 123.1m |
Non-Current Assets | 874.2m |
PP&E | 399.5m |
Intangibles | 364.1m |
Other Non-Current Assets | 110.7m |
Free Cash Flow Analysis
Datadog Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Datadog Inc
Revenue
|
2.7B
USD
|
Cost of Revenue
|
-515.5m
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
54.3m
USD
|
Other Expenses
|
129.5m
USD
|
Net Income
|
183.7m
USD
|
DDOG Profitability Score
Profitability Due Diligence
Datadog Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Datadog Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
DDOG Solvency Score
Solvency Due Diligence
Datadog Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Datadog Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DDOG Price Targets Summary
Datadog Inc
According to Wall Street analysts, the average 1-year price target for
DDOG
is 162.4 USD
with a low forecast of 126.25 USD and a high forecast of 210 USD.
Dividends
Current shareholder yield for DDOG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DDOG
stock under the Base Case scenario is
47.51
USD.
Compared to the current market price of 100.41 USD,
Datadog Inc
is
Overvalued by 53%.