DCBO Intrinsic Valuation and Fundamental Analysis - Docebo Inc - Alpha Spread
D

Docebo Inc
NASDAQ:DCBO

Watchlist Manager
Docebo Inc
NASDAQ:DCBO
Watchlist
Price: 43.48 USD 1%
Market Cap: 1.3B USD
Have any thoughts about
Docebo Inc?
Write Note

Intrinsic Value

The intrinsic value of one DCBO stock under the Base Case scenario is 26.88 USD. Compared to the current market price of 43.48 USD, Docebo Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DCBO Intrinsic Value
26.88 USD
Overvaluation 38%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Docebo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DCBO based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about DCBO?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Docebo Inc

Provide an overview of the primary business activities
of Docebo Inc.

What unique competitive advantages
does Docebo Inc hold over its rivals?

What risks and challenges
does Docebo Inc face in the near future?

Summarize the latest earnings call
of Docebo Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Docebo Inc.

Provide P/S
for Docebo Inc.

Provide P/E
for Docebo Inc.

Provide P/OCF
for Docebo Inc.

Provide P/FCFE
for Docebo Inc.

Provide P/B
for Docebo Inc.

Provide EV/S
for Docebo Inc.

Provide EV/GP
for Docebo Inc.

Provide EV/EBITDA
for Docebo Inc.

Provide EV/EBIT
for Docebo Inc.

Provide EV/OCF
for Docebo Inc.

Provide EV/FCFF
for Docebo Inc.

Provide EV/IC
for Docebo Inc.

Show me price targets
for Docebo Inc made by professional analysts.

What are the Revenue projections
for Docebo Inc?

How accurate were the past Revenue estimates
for Docebo Inc?

What are the Net Income projections
for Docebo Inc?

How accurate were the past Net Income estimates
for Docebo Inc?

What are the EPS projections
for Docebo Inc?

How accurate were the past EPS estimates
for Docebo Inc?

What are the EBIT projections
for Docebo Inc?

How accurate were the past EBIT estimates
for Docebo Inc?

Compare the revenue forecasts
for Docebo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Docebo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Docebo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Docebo Inc compared to its peers.

Compare the P/E ratios
of Docebo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Docebo Inc with its peers.

Analyze the financial leverage
of Docebo Inc compared to its main competitors.

Show all profitability ratios
for Docebo Inc.

Provide ROE
for Docebo Inc.

Provide ROA
for Docebo Inc.

Provide ROIC
for Docebo Inc.

Provide ROCE
for Docebo Inc.

Provide Gross Margin
for Docebo Inc.

Provide Operating Margin
for Docebo Inc.

Provide Net Margin
for Docebo Inc.

Provide FCF Margin
for Docebo Inc.

Show all solvency ratios
for Docebo Inc.

Provide D/E Ratio
for Docebo Inc.

Provide D/A Ratio
for Docebo Inc.

Provide Interest Coverage Ratio
for Docebo Inc.

Provide Altman Z-Score Ratio
for Docebo Inc.

Provide Quick Ratio
for Docebo Inc.

Provide Current Ratio
for Docebo Inc.

Provide Cash Ratio
for Docebo Inc.

What is the historical Revenue growth
over the last 5 years for Docebo Inc?

What is the historical Net Income growth
over the last 5 years for Docebo Inc?

What is the current Free Cash Flow
of Docebo Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Docebo Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Docebo Inc

Current Assets 141.5m
Cash & Short-Term Investments 82.1m
Receivables 50.6m
Other Current Assets 8.9m
Non-Current Assets 32.2m
PP&E 3.6m
Intangibles 16.1m
Other Non-Current Assets 12.5m
Current Liabilities 127.1m
Accounts Payable 33.7m
Other Current Liabilities 93.4m
Non-Current Liabilities 4.1m
Long-Term Debt 384k
Other Non-Current Liabilities 3.7m
Efficiency

Earnings Waterfall
Docebo Inc

Revenue
200.2m USD
Cost of Revenue
-38.2m USD
Gross Profit
162m USD
Operating Expenses
-150m USD
Operating Income
12.1m USD
Other Expenses
5.1m USD
Net Income
17.1m USD

Free Cash Flow Analysis
Docebo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DCBO Profitability Score
Profitability Due Diligence

Docebo Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
51/100
Profitability
Score

Docebo Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DCBO Solvency Score
Solvency Due Diligence

Docebo Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Docebo Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DCBO Price Targets Summary
Docebo Inc

Wall Street analysts forecast DCBO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DCBO is 40.13 USD with a low forecast of 32.85 USD and a high forecast of 46.68 USD.

Lowest
Price Target
32.85 USD
24% Downside
Average
Price Target
40.13 USD
8% Downside
Highest
Price Target
46.68 USD
7% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DCBO?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DCBO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DCBO dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

DCBO Price
Docebo Inc

1M 1M
+2%
6M 6M
-14%
1Y 1Y
+6%
3Y 3Y
-50%
5Y 5Y
-13%
10Y 10Y
-13%
Annual Price Range
43.48
52w Low
34.39
52w High
54.5
Price Metrics
Average Annual Return -5.8%
Standard Deviation of Annual Returns 38.54%
Max Drawdown -74%
Shares Statistics
Market Capitalization 1.3B USD
Shares Outstanding 31 044 036
Percentage of Shares Shorted 0.83%

Competitive Landscape

Profile

Docebo Inc

Country

Canada

Industry

Technology

Market Cap

1.3B USD

Dividend Yield

0%

Description

Docebo, Inc. develops a cloud-based learning management platform. The company is headquartered in Toronto, Ontario and currently employs 726 full-time employees. The company went IPO on 2019-10-08. The firm offers cloud-based artificial intelligence (AI) powered E-learning platform. The company provides an easy-to-use customizable learning platform. The Company’s products include Learning Suite, Learn LMS, Shape, Content, Learning Impact and Learning Analytics. The firm's AI-based e-learning platform allows customers to take control of the online delivery of their desired training and retain institutional knowledge with real-time tracking of training results. The firm also creates and manages content, delivers training, and measures the business impact of programs with its AI-based Learning suite.

Contact

ONTARIO
TORONTO
366 Adelaide Street West, Suite 701
+18006814601.0
www.docebo.com

IPO

2019-10-08

Employees

726

Officers

See Also

Discover More
What is the Intrinsic Value of one DCBO stock?

The intrinsic value of one DCBO stock under the Base Case scenario is 26.88 USD.

Is DCBO stock undervalued or overvalued?

Compared to the current market price of 43.48 USD, Docebo Inc is Overvalued by 38%.

Back to Top