Dropbox Inc
NASDAQ:DBX

Watchlist Manager
Dropbox Inc Logo
Dropbox Inc
NASDAQ:DBX
Watchlist
Price: 30.25 USD 1.54% Market Closed
Market Cap: 9.4B USD
Have any thoughts about
Dropbox Inc?
Write Note

Intrinsic Value

The intrinsic value of one DBX stock under the Base Case scenario is 36.67 USD. Compared to the current market price of 30.25 USD, Dropbox Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBX Intrinsic Value
36.67 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dropbox Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DBX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DBX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DBX?
Bearish
Neutral
Bullish

Fundamental Analysis

30.25 USD
+1.54%
+1.54%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Dropbox Inc
US
Technology
Market Cap
9.3B USD
IPO
Mar 23, 2018
Employees
2 667
United States of America
Market Cap
9.3B USD
Industry
Technology
IPO
Mar 23, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dropbox Inc

Provide an overview of the primary business activities
of Dropbox Inc.

What unique competitive advantages
does Dropbox Inc hold over its rivals?

What risks and challenges
does Dropbox Inc face in the near future?

Has there been any significant insider trading activity
in Dropbox Inc recently?

Summarize the latest earnings call
of Dropbox Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dropbox Inc.

Provide P/S
for Dropbox Inc.

Provide P/E
for Dropbox Inc.

Provide P/OCF
for Dropbox Inc.

Provide P/FCFE
for Dropbox Inc.

Provide P/B
for Dropbox Inc.

Provide EV/S
for Dropbox Inc.

Provide EV/GP
for Dropbox Inc.

Provide EV/EBITDA
for Dropbox Inc.

Provide EV/EBIT
for Dropbox Inc.

Provide EV/OCF
for Dropbox Inc.

Provide EV/FCFF
for Dropbox Inc.

Provide EV/IC
for Dropbox Inc.

Show me price targets
for Dropbox Inc made by professional analysts.

What are the Revenue projections
for Dropbox Inc?

How accurate were the past Revenue estimates
for Dropbox Inc?

What are the Net Income projections
for Dropbox Inc?

How accurate were the past Net Income estimates
for Dropbox Inc?

What are the EPS projections
for Dropbox Inc?

How accurate were the past EPS estimates
for Dropbox Inc?

What are the EBIT projections
for Dropbox Inc?

How accurate were the past EBIT estimates
for Dropbox Inc?

Compare the revenue forecasts
for Dropbox Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dropbox Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dropbox Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dropbox Inc compared to its peers.

Compare the P/E ratios
of Dropbox Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dropbox Inc with its peers.

Analyze the financial leverage
of Dropbox Inc compared to its main competitors.

Show all profitability ratios
for Dropbox Inc.

Provide ROE
for Dropbox Inc.

Provide ROA
for Dropbox Inc.

Provide ROIC
for Dropbox Inc.

Provide ROCE
for Dropbox Inc.

Provide Gross Margin
for Dropbox Inc.

Provide Operating Margin
for Dropbox Inc.

Provide Net Margin
for Dropbox Inc.

Provide FCF Margin
for Dropbox Inc.

Show all solvency ratios
for Dropbox Inc.

Provide D/E Ratio
for Dropbox Inc.

Provide D/A Ratio
for Dropbox Inc.

Provide Interest Coverage Ratio
for Dropbox Inc.

Provide Altman Z-Score Ratio
for Dropbox Inc.

Provide Quick Ratio
for Dropbox Inc.

Provide Current Ratio
for Dropbox Inc.

Provide Cash Ratio
for Dropbox Inc.

What is the historical Revenue growth
over the last 5 years for Dropbox Inc?

What is the historical Net Income growth
over the last 5 years for Dropbox Inc?

What is the current Free Cash Flow
of Dropbox Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dropbox Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dropbox Inc

Current Assets 1B
Cash & Short-Term Investments 890.8m
Receivables 69.5m
Other Current Assets 85.2m
Non-Current Assets 1.5B
PP&E 514.2m
Intangibles 504.9m
Other Non-Current Assets 512.1m
Current Liabilities 1.2B
Accounts Payable 35.5m
Accrued Liabilities 306m
Other Current Liabilities 860.6m
Non-Current Liabilities 1.9B
Long-Term Debt 1.6B
Other Non-Current Liabilities 351.5m
Efficiency

Earnings Waterfall
Dropbox Inc

Revenue
2.5B USD
Cost of Revenue
-446.3m USD
Gross Profit
2.1B USD
Operating Expenses
-1.6B USD
Operating Income
508.3m USD
Other Expenses
68.5m USD
Net Income
576.8m USD

Free Cash Flow Analysis
Dropbox Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DBX Profitability Score
Profitability Due Diligence

Dropbox Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
62/100
Profitability
Score

Dropbox Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

DBX Solvency Score
Solvency Due Diligence

Dropbox Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
49/100
Solvency
Score

Dropbox Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBX Price Targets Summary
Dropbox Inc

Wall Street analysts forecast DBX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBX is 28.39 USD with a low forecast of 20.2 USD and a high forecast of 34.65 USD.

Lowest
Price Target
20.2 USD
33% Downside
Average
Price Target
28.39 USD
6% Downside
Highest
Price Target
34.65 USD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DBX?

Click here to dive deeper.

Dividends

Dropbox Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DBX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DBX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DBX News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one DBX stock?

The intrinsic value of one DBX stock under the Base Case scenario is 36.67 USD.

Is DBX stock undervalued or overvalued?

Compared to the current market price of 30.25 USD, Dropbox Inc is Undervalued by 18%.

Back to Top