Dropbox Inc
NASDAQ:DBX

Watchlist Manager
Dropbox Inc Logo
Dropbox Inc
NASDAQ:DBX
Watchlist
Price: 27.64 USD 2.79% Market Closed
Market Cap: 9B USD
Have any thoughts about
Dropbox Inc?
Write Note

Relative Value

The Relative Value of one DBX stock under the Base Case scenario is 40.61 USD. Compared to the current market price of 27.64 USD, Dropbox Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBX Relative Value
Base Case
40.61 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
38
Median 3Y
3.5
Median 5Y
4
Industry
2.4
Forward
3.3
vs History
47
vs Industry
40
Median 3Y
16.6
Median 5Y
14.7
Industry
23.1
Forward
11.5
vs History
80
vs Industry
48
Median 3Y
10.5
Median 5Y
12.3
Industry
16.9
vs History
63
vs Industry
39
Median 3Y
12.4
Median 5Y
13.2
Industry
21.5
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-19.3
Industry
2.9
vs History
65
vs Industry
35
Median 3Y
3.6
Median 5Y
3.9
Industry
2.4
Forward
3.6
vs History
71
vs Industry
49
Median 3Y
4.4
Median 5Y
4.9
Industry
4.8
vs History
85
vs Industry
35
Median 3Y
16.6
Median 5Y
20.2
Industry
12.9
Forward
9
vs History
71
vs Industry
33
Median 3Y
23.9
Median 5Y
26.2
Industry
16.7
Forward
10.5
vs History
71
vs Industry
44
Median 3Y
10.6
Median 5Y
12.1
Industry
15.7
vs History
73
vs Industry
39
Median 3Y
11.1
Median 5Y
12.9
Industry
18.7
vs History
50
vs Industry
21
Median 3Y
5.7
Median 5Y
5.6
Industry
2.5

Multiples Across Competitors

DBX Competitors Multiples
Dropbox Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dropbox Inc
NASDAQ:DBX
8.5B USD 3.3 14.7 14.1 18
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.5B EUR 7.9 92.2 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.5B USD 24.8 92.6 55.4 71.3
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 14 56.8 48.3 56.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 19.1 80.2 57.2 65.4

See Also

Discover More
Back to Top