Dropbox Inc
NASDAQ:DBX

Watchlist Manager
Dropbox Inc Logo
Dropbox Inc
NASDAQ:DBX
Watchlist
Price: 27.64 USD 2.79% Market Closed
Market Cap: 9B USD
Have any thoughts about
Dropbox Inc?
Write Note

Income Statement

Earnings Waterfall
Dropbox Inc

Revenue
2.5B USD
Cost of Revenue
-446.3m USD
Gross Profit
2.1B USD
Operating Expenses
-1.6B USD
Operating Income
508.3m USD
Other Expenses
68.5m USD
Net Income
576.8m USD

Income Statement
Dropbox Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
974
N/A
1 039
+7%
1 107
+6%
1 175
+6%
1 248
+6%
1 321
+6%
1 392
+5%
1 461
+5%
1 523
+4%
1 591
+4%
1 661
+4%
1 731
+4%
1 797
+4%
1 856
+3%
1 914
+3%
1 971
+3%
2 034
+3%
2 097
+3%
2 158
+3%
2 209
+2%
2 251
+2%
2 292
+2%
2 325
+1%
2 374
+2%
2 423
+2%
2 465
+2%
2 502
+1%
2 522
+1%
2 534
+0%
2 540
+0%
Gross Profit
Cost of Revenue
(374)
(367)
(369)
(396)
(393)
(392)
(395)
(373)
(386)
(401)
(411)
(416)
(415)
(414)
(415)
(421)
(425)
(434)
(444)
(448)
(447)
(444)
(444)
(448)
(462)
(472)
(479)
(468)
(454)
(446)
Gross Profit
600
N/A
673
+12%
738
+10%
779
+6%
854
+10%
929
+9%
997
+7%
1 089
+9%
1 137
+4%
1 191
+5%
1 250
+5%
1 315
+5%
1 381
+5%
1 442
+4%
1 499
+4%
1 550
+3%
1 608
+4%
1 662
+3%
1 714
+3%
1 761
+3%
1 804
+2%
1 847
+2%
1 881
+2%
1 926
+2%
1 961
+2%
1 993
+2%
2 023
+2%
2 054
+2%
2 079
+1%
2 093
+1%
Operating Income
Operating Expenses
(721)
(769)
(852)
(1 325)
(1 381)
(1 449)
(1 491)
(1 137)
(1 213)
(1 276)
(1 330)
(1 347)
(1 367)
(1 379)
(1 378)
(1 394)
(1 381)
(1 388)
(1 407)
(1 426)
(1 462)
(1 489)
(1 523)
(1 750)
(1 642)
(1 636)
(1 640)
(1 456)
(1 568)
(1 585)
Selling, General & Administrative
(393)
(419)
(471)
(656)
(682)
(713)
(723)
(597)
(630)
(654)
(668)
(654)
(650)
(651)
(651)
(667)
(655)
(657)
(651)
(640)
(647)
(634)
(631)
(657)
(677)
(683)
(703)
(691)
(684)
(691)
Research & Development
(328)
(350)
(380)
(670)
(699)
(735)
(768)
(540)
(582)
(622)
(662)
(694)
(717)
(728)
(728)
(727)
(727)
(731)
(756)
(786)
(815)
(855)
(892)
(916)
(964)
(953)
(937)
(920)
(885)
(894)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(177)
0
0
0
155
0
0
Operating Income
(121)
N/A
(97)
+20%
(114)
-18%
(546)
-380%
(527)
+4%
(519)
+1%
(494)
+5%
(48)
+90%
(75)
-55%
(85)
-13%
(80)
+6%
(32)
+59%
14
N/A
63
+338%
121
+92%
155
+28%
227
+46%
274
+21%
307
+12%
335
+9%
343
+2%
359
+5%
358
0%
176
-51%
320
+82%
357
+12%
384
+7%
598
+56%
511
-15%
508
-1%
Pre-Tax Income
Interest Income Expense
(15)
(13)
(16)
(8)
(3)
2
7
12
13
13
12
12
8
8
(1)
(6)
(5)
(11)
(7)
(5)
(9)
(9)
4
5
14
22
23
27
27
25
Non-Reccuring Items
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
(398)
(417)
(417)
(417)
(33)
(14)
(23)
(27)
(177)
0
(170)
(166)
155
0
157
157
Total Other Income
9
10
18
12
11
6
7
8
16
16
17
22
22
22
28
24
20
21
32
30
23
34
8
6
3
(10)
(7)
(7)
(3)
(1)
Pre-Tax Income
(128)
N/A
(100)
+22%
(112)
-11%
(542)
-386%
(519)
+4%
(511)
+1%
(480)
+6%
(30)
+94%
(48)
-60%
(57)
-20%
(52)
+9%
1
N/A
44
+3 558%
93
+112%
(250)
N/A
(244)
+3%
(175)
+28%
(132)
+24%
299
N/A
347
+16%
335
-3%
357
+7%
193
-46%
187
-3%
166
-11%
204
+22%
554
+172%
618
+11%
693
+12%
690
0%
Net Income
Tax Provision
(4)
(3)
63
61
61
61
(5)
3
3
1
(1)
(7)
(11)
(10)
(6)
(4)
(3)
(3)
37
21
7
(7)
361
356
357
351
(101)
(101)
(108)
(113)
Income from Continuing Operations
(132)
(103)
(49)
(481)
(458)
(450)
(485)
(27)
(44)
(56)
(53)
(6)
33
83
(256)
(248)
(178)
(135)
336
368
342
350
553
543
524
555
454
517
584
577
Net Income (Common)
(132)
N/A
(103)
+22%
(112)
-8%
(544)
-387%
(521)
+4%
(513)
+2%
(485)
+5%
(27)
+94%
(44)
-64%
(56)
-25%
(53)
+5%
(6)
+89%
33
N/A
83
+150%
(256)
N/A
(248)
+3%
(178)
+28%
(135)
+24%
336
N/A
368
+10%
342
-7%
350
+2%
553
+58%
543
-2%
524
-3%
555
+6%
454
-18%
517
+14%
584
+13%
577
-1%
EPS (Diluted)
-0.33
N/A
-0.26
+21%
-0.28
-8%
-1.37
-389%
-1.29
+6%
-1.27
+2%
-1.35
-6%
-0.06
+96%
-0.1
-67%
-0.13
-30%
-0.13
N/A
-0.02
+85%
0.07
N/A
0.19
+171%
-0.62
N/A
-0.61
+2%
-0.44
+28%
-0.33
+25%
0.84
N/A
0.98
+17%
0.76
-22%
0.97
+28%
1.52
+57%
1.55
+2%
1.23
-21%
1.29
+5%
1.31
+2%
1.22
-7%
1.44
+18%
1.45
+1%

See Also

Discover More