Crexendo Inc
NASDAQ:CXDO

Watchlist Manager
Crexendo Inc Logo
Crexendo Inc
NASDAQ:CXDO
Watchlist
Price: 5.17 USD 2.78% Market Closed
Market Cap: 140.1m USD
Have any thoughts about
Crexendo Inc?
Write Note

Relative Value

The Relative Value of one CXDO stock under the Base Case scenario is 3.67 USD. Compared to the current market price of 5.17 USD, Crexendo Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXDO Relative Value
Base Case
3.67 USD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
51
Median 3Y
1.9
Median 5Y
2.8
Industry
2.4
Forward
2.2
vs History
7
vs Industry
10
Median 3Y
-1.4
Median 5Y
15.8
Industry
23.3
Forward
20.2
vs History
55
vs Industry
26
Median 3Y
-16.9
Median 5Y
26
Industry
17.2
vs History
47
vs Industry
15
Median 3Y
-20.2
Median 5Y
19.9
Industry
21.8
vs History
42
vs Industry
46
Median 3Y
1.3
Median 5Y
2
Industry
2.9
vs History
58
vs Industry
49
Median 3Y
1.7
Median 5Y
2.6
Industry
2.4
Forward
2
vs History
58
vs Industry
63
Median 3Y
2.3
Median 5Y
3.8
Industry
4.9
vs History
47
vs Industry
18
Median 3Y
-1.3
Median 5Y
25.2
Industry
12.9
Forward
17
vs History
15
vs Industry
1
Median 3Y
-9.8
Median 5Y
-1
Industry
16.6
Forward
99.6
vs History
55
vs Industry
27
Median 3Y
-16
Median 5Y
23.9
Industry
16.1
vs History
39
vs Industry
27
Median 3Y
-15.1
Median 5Y
8
Industry
19
vs History
39
vs Industry
43
Median 3Y
1.1
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

CXDO Competitors Multiples
Crexendo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crexendo Inc
NASDAQ:CXDO
137.9m USD 2.3 112 26.6 99.2
CA
Shopify Inc
NYSE:SHOP
138.1B USD 16.8 99.9 136.5 141.9
US
Snowflake Inc.
NYSE:SNOW
56.5B USD 17.6 -55.4 -49.1 -43.1
US
Cloudflare Inc
NYSE:NET
36.1B USD 22.7 -381 -1 010.2 -218.4
US
GoDaddy Inc
NYSE:GDDY
27.4B USD 6.1 14.8 30.1 35
US
MongoDB Inc
NASDAQ:MDB
24.7B USD 13.6 -112.2 -89.2 -82.5
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.4 20.4 17 17.6
US
Twilio Inc
NYSE:TWLO
16.1B USD 3.7 -34.9 122.6 -138.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.6 10.8 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.9 -81.2 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.7B USD 7.1 160.2 161.6 278.8
P/E Multiple
Earnings Growth
US
Crexendo Inc
NASDAQ:CXDO
Average P/E: 72.3
112
N/A
CA
Shopify Inc
NYSE:SHOP
99.9
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381 N/A
US
GoDaddy Inc
NYSE:GDDY
14.8
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -112.2 N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
160.2
1 247%
EV/EBITDA Multiple
EBITDA Growth
US
Crexendo Inc
NASDAQ:CXDO
Average EV/EBITDA: 72.2
26.6
566%
CA
Shopify Inc
NYSE:SHOP
136.5
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 010.2 N/A
US
GoDaddy Inc
NYSE:GDDY
30.1
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.2 N/A
US
Verisign Inc
NASDAQ:VRSN
17
15%
US
Twilio Inc
NYSE:TWLO
122.6
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
161.6
1 611%
EV/EBIT Multiple
EBIT Growth
US
Crexendo Inc
NASDAQ:CXDO
Average EV/EBIT: 98.8
99.2
N/A
CA
Shopify Inc
NYSE:SHOP
141.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -218.4 N/A
US
GoDaddy Inc
NYSE:GDDY
35
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.6
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -138.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
278.8
6 673%

See Also

Discover More
Back to Top