C

CXApp Inc
NASDAQ:CXAI

Watchlist Manager
CXApp Inc
NASDAQ:CXAI
Watchlist
Price: 2.25 USD 12.5% Market Closed
Market Cap: 37m USD
Have any thoughts about
CXApp Inc?
Write Note

Relative Value

The Relative Value of one CXAI stock under the Base Case scenario is 1.24 USD. Compared to the current market price of 2.25 USD, CXApp Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXAI Relative Value
Base Case
1.24 USD
Overvaluation 45%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
26
Median 3Y
3.3
Median 5Y
0
Industry
2.4
Forward
4.7
vs History
vs Industry
50
Median 3Y
-0.5
Median 5Y
-0.6
Industry
23.2
Forward
-2
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-67.4
Industry
17.5
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-67.4
Industry
21.2
vs History
46
vs Industry
60
Median 3Y
1.9
Median 5Y
1.6
Industry
2.9
vs History
34
vs Industry
26
Median 3Y
2.8
Median 5Y
0
Industry
2.4
Forward
4.9
vs History
34
vs Industry
38
Median 3Y
3.7
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-25.8
Industry
13.1
Forward
-4
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-25.1
Industry
16.7
Forward
-2.6
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-67
Industry
16.5
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-67
Industry
19.1
vs History
46
vs Industry
63
Median 3Y
1.2
Median 5Y
0.9
Industry
2.5

Multiples Across Competitors

CXAI Competitors Multiples
CXApp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CXApp Inc
NASDAQ:CXAI
36.1m USD 5 -0.7 -3.4 -2.7
IE
Accenture PLC
NYSE:ACN
221.3B USD 3.3 29.2 17.4 21.2
US
International Business Machines Corp
NYSE:IBM
205.9B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
14.8T INR 6 31.3 21.5 23.2
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.8 21 24
IN
HCL Technologies Ltd
NSE:HCLTECH
5.3T INR 4.6 31.4 20.5 24.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.9B USD 2 16.8 12.4 12.4
US
Gartner Inc
NYSE:IT
37.7B USD 6.1 35.4 28.5 33.4
IN
Wipro Ltd
NSE:WIPRO
3.1T INR 3.5 26.2 15.5 19.1
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.3 13.8 28.3
FR
Capgemini SE
PAR:CAP
26.7B EUR 1.2 15.8 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
CXApp Inc
NASDAQ:CXAI
Average EV/EBITDA: 17.7
Negative Multiple: -3.4
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.4
9%
1.9
US
International Business Machines Corp
NYSE:IBM
17.8
11%
1.6
IN
Tata Consultancy Services Ltd
NSE:TCS
21.5
10%
2.2
IN
Infosys Ltd
NSE:INFY
21
10%
2.1
IN
HCL Technologies Ltd
NSE:HCLTECH
20.5
10%
2.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.4
6%
2.1
US
Gartner Inc
NYSE:IT
28.5
12%
2.4
IN
Wipro Ltd
NSE:WIPRO
15.5
7%
2.2
JP
Fujitsu Ltd
TSE:6702
13.8
8%
1.7
FR
Capgemini SE
PAR:CAP
8.8
5%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
CXApp Inc
NASDAQ:CXAI
Average EV/EBIT: 22.5
Negative Multiple: -2.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
21.2
9%
2.4
US
International Business Machines Corp
NYSE:IBM
27.1
14%
1.9
IN
Tata Consultancy Services Ltd
NSE:TCS
23.2
10%
2.3
IN
Infosys Ltd
NSE:INFY
24
11%
2.2
IN
HCL Technologies Ltd
NSE:HCLTECH
24.7
11%
2.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.4
7%
1.8
US
Gartner Inc
NYSE:IT
33.4
13%
2.6
IN
Wipro Ltd
NSE:WIPRO
19.1
9%
2.1
JP
Fujitsu Ltd
TSE:6702
28.3
N/A N/A
FR
Capgemini SE
PAR:CAP
11.2
6%
1.9