
Casella Waste Systems Inc
NASDAQ:CWST

Intrinsic Value
The intrinsic value of one
CWST
stock under the Base Case scenario is
53.32
USD.
Compared to the current market price of 110.46 USD,
Casella Waste Systems Inc
is
Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Casella Waste Systems Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Casella Waste Systems Inc
Balance Sheet Decomposition
Casella Waste Systems Inc
Current Assets | 613.3m |
Cash & Short-Term Investments | 383.3m |
Receivables | 175.2m |
Other Current Assets | 54.8m |
Non-Current Assets | 2.6B |
Long-Term Investments | 11m |
PP&E | 1.3B |
Intangibles | 1.3B |
Other Non-Current Assets | 27.2m |
Free Cash Flow Analysis
Casella Waste Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Casella Waste Systems Inc
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-1B
USD
|
Gross Profit
|
529.9m
USD
|
Operating Expenses
|
-425.7m
USD
|
Operating Income
|
104.3m
USD
|
Other Expenses
|
-90.8m
USD
|
Net Income
|
13.5m
USD
|
CWST Profitability Score
Profitability Due Diligence
Casella Waste Systems Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Casella Waste Systems Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CWST Solvency Score
Solvency Due Diligence
Casella Waste Systems Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Casella Waste Systems Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CWST Price Targets Summary
Casella Waste Systems Inc
According to Wall Street analysts, the average 1-year price target for
CWST
is 118.96 USD
with a low forecast of 97.61 USD and a high forecast of 136.5 USD.
Dividends
Current shareholder yield for CWST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CWST
stock under the Base Case scenario is
53.32
USD.
Compared to the current market price of 110.46 USD,
Casella Waste Systems Inc
is
Overvalued by 52%.