Casella Waste Systems Inc
NASDAQ:CWST

Watchlist Manager
Casella Waste Systems Inc Logo
Casella Waste Systems Inc
NASDAQ:CWST
Watchlist
Price: 115.6 USD 0.17% Market Closed
Market Cap: 7.3B USD

Relative Value

The Relative Value of one CWST stock under the Base Case scenario is 83.78 USD. Compared to the current market price of 115.6 USD, Casella Waste Systems Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWST Relative Value
Base Case
83.78 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
14
Median 3Y
4.2
Median 5Y
4.2
Industry
1.1
Forward
4
vs History
4
vs Industry
0
Median 3Y
124.3
Median 5Y
89.7
Industry
15.5
Forward
101.5
vs History
7
vs Industry
12
Median 3Y
22.7
Median 5Y
21.9
Industry
9
vs History
31
vs Industry
7
Median 3Y
50.8
Median 5Y
57.1
Industry
15.4
vs History
80
vs Industry
11
Median 3Y
5.5
Median 5Y
8.6
Industry
1.5
vs History
11
vs Industry
15
Median 3Y
4.7
Median 5Y
4.6
Industry
1.4
Forward
4.4
vs History
11
vs Industry
15
Median 3Y
13.9
Median 5Y
13.7
Industry
4.1
vs History
15
vs Industry
11
Median 3Y
21.9
Median 5Y
22
Industry
8
Forward
18.8
vs History
0
vs Industry
3
Median 3Y
54.9
Median 5Y
52.6
Industry
11.4
Forward
53.8
vs History
12
vs Industry
12
Median 3Y
25.3
Median 5Y
24.7
Industry
9.5
vs History
23
vs Industry
3
Median 3Y
72.7
Median 5Y
88.4
Industry
12.6
vs History
69
vs Industry
12
Median 3Y
3
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

CWST Competitors Multiples
Casella Waste Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.7 541.1 23.7 77
US
Waste Management Inc
NYSE:WM
91.7B USD 4.2 33.4 17.7 27.4
US
Republic Services Inc
NYSE:RSG
76B USD 4.7 37.2 17.5 27.2
CA
Waste Connections Inc
TSX:WCN
69.6B CAD 5.5 79.9 20 33.7
US
Rollins Inc
NYSE:ROL
26.8B USD 7.9 57.4 35.2 41.2
US
Veralto Corp
NYSE:VLTO
22.8B USD 4.4 27.4 18.9 20.1
CA
GFL Environmental Inc
TSX:GFL
26.7B CAD 3.4 -33.3 17.8 78.6
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 1.9 28.4 12.5 20
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.9 32.3 14.9 16.9
US
Stericycle Inc
NASDAQ:SRCL
8.2B USD 3.1 226.6 21.9 43.3
P/E Multiple
Earnings Growth PEG
US
Casella Waste Systems Inc
NASDAQ:CWST
Average P/E: 109.2
541.1
104%
5.2
US
Waste Management Inc
NYSE:WM
33.4
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.2
9%
4.1
CA
Waste Connections Inc
TSX:WCN
79.9
43%
1.9
US
Rollins Inc
NYSE:ROL
57.4
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.4
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.3 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.2
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
28.4
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
226.6
N/A N/A