Consolidated Water Co Ltd
NASDAQ:CWCO

Watchlist Manager
Consolidated Water Co Ltd Logo
Consolidated Water Co Ltd
NASDAQ:CWCO
Watchlist
Price: 25.28 USD -1.63% Market Closed
Market Cap: 400.2m USD
Have any thoughts about
Consolidated Water Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CWCO stock under the Base Case scenario is 35.13 USD. Compared to the current market price of 25.28 USD, Consolidated Water Co Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWCO Intrinsic Value
35.13 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Consolidated Water Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CWCO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CWCO?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Consolidated Water Co Ltd

Provide an overview of the primary business activities
of Consolidated Water Co Ltd.

What unique competitive advantages
does Consolidated Water Co Ltd hold over its rivals?

What risks and challenges
does Consolidated Water Co Ltd face in the near future?

Has there been any significant insider trading activity
in Consolidated Water Co Ltd recently?

Summarize the latest earnings call
of Consolidated Water Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Consolidated Water Co Ltd.

Provide P/S
for Consolidated Water Co Ltd.

Provide P/E
for Consolidated Water Co Ltd.

Provide P/OCF
for Consolidated Water Co Ltd.

Provide P/FCFE
for Consolidated Water Co Ltd.

Provide P/B
for Consolidated Water Co Ltd.

Provide EV/S
for Consolidated Water Co Ltd.

Provide EV/GP
for Consolidated Water Co Ltd.

Provide EV/EBITDA
for Consolidated Water Co Ltd.

Provide EV/EBIT
for Consolidated Water Co Ltd.

Provide EV/OCF
for Consolidated Water Co Ltd.

Provide EV/FCFF
for Consolidated Water Co Ltd.

Provide EV/IC
for Consolidated Water Co Ltd.

Show me price targets
for Consolidated Water Co Ltd made by professional analysts.

What are the Revenue projections
for Consolidated Water Co Ltd?

How accurate were the past Revenue estimates
for Consolidated Water Co Ltd?

What are the Net Income projections
for Consolidated Water Co Ltd?

How accurate were the past Net Income estimates
for Consolidated Water Co Ltd?

What are the EPS projections
for Consolidated Water Co Ltd?

How accurate were the past EPS estimates
for Consolidated Water Co Ltd?

What are the EBIT projections
for Consolidated Water Co Ltd?

How accurate were the past EBIT estimates
for Consolidated Water Co Ltd?

Compare the revenue forecasts
for Consolidated Water Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Consolidated Water Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Consolidated Water Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Consolidated Water Co Ltd compared to its peers.

Compare the P/E ratios
of Consolidated Water Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Consolidated Water Co Ltd with its peers.

Analyze the financial leverage
of Consolidated Water Co Ltd compared to its main competitors.

Show all profitability ratios
for Consolidated Water Co Ltd.

Provide ROE
for Consolidated Water Co Ltd.

Provide ROA
for Consolidated Water Co Ltd.

Provide ROIC
for Consolidated Water Co Ltd.

Provide ROCE
for Consolidated Water Co Ltd.

Provide Gross Margin
for Consolidated Water Co Ltd.

Provide Operating Margin
for Consolidated Water Co Ltd.

Provide Net Margin
for Consolidated Water Co Ltd.

Provide FCF Margin
for Consolidated Water Co Ltd.

Show all solvency ratios
for Consolidated Water Co Ltd.

Provide D/E Ratio
for Consolidated Water Co Ltd.

Provide D/A Ratio
for Consolidated Water Co Ltd.

Provide Interest Coverage Ratio
for Consolidated Water Co Ltd.

Provide Altman Z-Score Ratio
for Consolidated Water Co Ltd.

Provide Quick Ratio
for Consolidated Water Co Ltd.

Provide Current Ratio
for Consolidated Water Co Ltd.

Provide Cash Ratio
for Consolidated Water Co Ltd.

What is the historical Revenue growth
over the last 5 years for Consolidated Water Co Ltd?

What is the historical Net Income growth
over the last 5 years for Consolidated Water Co Ltd?

What is the current Free Cash Flow
of Consolidated Water Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Consolidated Water Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Consolidated Water Co Ltd

Current Assets 150.8m
Cash & Short-Term Investments 96.7m
Receivables 45.1m
Other Current Assets 9m
Non-Current Assets 84.4m
Long-Term Investments 1.3m
PP&E 59.1m
Intangibles 15.9m
Other Non-Current Assets 8.1m
Current Liabilities 19.5m
Accounts Payable 8.1m
Accrued Liabilities 3.4m
Other Current Liabilities 8.1m
Non-Current Liabilities 8.9m
Long-Term Debt 115k
Other Non-Current Liabilities 8.8m
Efficiency

Earnings Waterfall
Consolidated Water Co Ltd

Revenue
175.3m USD
Cost of Revenue
-113.9m USD
Gross Profit
61.4m USD
Operating Expenses
-25.9m USD
Operating Income
35.5m USD
Other Expenses
5.3m USD
Net Income
40.8m USD

Free Cash Flow Analysis
Consolidated Water Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Consolidated Water reported a decrease in Q2 2024 revenue by 27% year-over-year to $32.5 million due to a decline in construction projects. Despite this, retail segment revenue grew by 8%, driven by a 10% increase in water volume sold in Grand Cayman. The newly built Red Gate desalination plant and the upcoming $147 million Hawaii project are anticipated to enhance future earnings. Settlement of a Mexico dispute added $15.9 million to net income, contributing to a strong financial position with $96.7 million in cash. The company plans $7.1 million in capital expenditures for further growth.

What is Earnings Call?
Fundamental Scores

CWCO Profitability Score
Profitability Due Diligence

Consolidated Water Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
Positive Free Cash Flow
62/100
Profitability
Score

Consolidated Water Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

CWCO Solvency Score
Solvency Due Diligence

Consolidated Water Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Consolidated Water Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWCO Price Targets Summary
Consolidated Water Co Ltd

Wall Street analysts forecast CWCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWCO is 38.76 USD with a low forecast of 38.38 USD and a high forecast of 39.9 USD.

Lowest
Price Target
38.38 USD
52% Upside
Average
Price Target
38.76 USD
53% Upside
Highest
Price Target
39.9 USD
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CWCO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CWCO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Consolidated Water Co Ltd Logo
Consolidated Water Co Ltd

Country

Cayman Islands

Industry

Utilities

Market Cap

400.2m USD

Dividend Yield

1.56%

Description

Consolidated Water Co. Ltd. engages in the development and operation of seawater desalination plants and water distribution systems. The firm operates water production facilities in the Cayman Islands, The Bahamas and the British Virgin Islands and operates water treatment facilities in the United States. Its segments include retail, bulk, services and manufacturing. The firm also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial and municipal water production, supply and treatment and industrial water and wastewater treatment. The firm produces potable water from seawater using reverse osmosis technology and sells this water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities.

Contact

George Town
Regatta Office Park, Windward Three,, 4Th Floor, West Bay Road, P.O. Box 1114
+3459454277.0
www.cwco.com

IPO

1994-12-15

Employees

197

Officers

CEO, President & Director
Mr. Frederick W. McTaggart
Executive VP & CFO
Mr. David W. Sasnett
Executive VP, COO & Company Secretary
Mr. Ramjeet Jerrybandan
Executive Vice President of Business Development
Mr. Brent A. Brodie

See Also

Discover More
What is the Intrinsic Value of one CWCO stock?

The intrinsic value of one CWCO stock under the Base Case scenario is 35.13 USD.

Is CWCO stock undervalued or overvalued?

Compared to the current market price of 25.28 USD, Consolidated Water Co Ltd is Undervalued by 28%.

Back to Top