Consolidated Water Co Ltd
NASDAQ:CWCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (14.6), the stock would be worth $38.27 (12% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13 | $34.12 |
0%
|
| 3-Year Average | 14.6 | $38.27 |
+12%
|
| 5-Year Average | 13.7 | $35.97 |
+5%
|
| Industry Average | 17 | $44.36 |
+30%
|
| Country Average | 17 | $44.36 |
+30%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| KY |
|
Consolidated Water Co Ltd
NASDAQ:CWCO
|
534.5m USD | 13 | 29.7 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
25.6B USD | 12.8 | 23.8 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
121.2B BRL | 14.1 | 13.9 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.3B GBP | 9.2 | 29.4 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.2B GBP | 8.1 | 22.7 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
11B USD | 11.3 | 18.5 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 5.5 | 5.5 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
52.7B HKD | 5.6 | 11.4 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
21.9B BRL | 9.2 | 15.2 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
28.3B HKD | 7.5 | 19.4 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
24B CNY | 5.2 | 12.7 |
Market Distribution
| Min | 1.6 |
| 30th Percentile | 7.6 |
| Median | 17 |
| 70th Percentile | 35.9 |
| Max | 151.5 |
Other Multiples
Consolidated Water Co Ltd
Glance View
Consolidated Water Co. Ltd. engages in the development and operation of seawater desalination plants and water distribution systems. The firm operates water production facilities in the Cayman Islands, The Bahamas and the British Virgin Islands and operates water treatment facilities in the United States. Its segments include retail, bulk, services and manufacturing. The firm also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial and municipal water production, supply and treatment and industrial water and wastewater treatment. The firm produces potable water from seawater using reverse osmosis technology and sells this water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities.
