Cavco Industries Inc
NASDAQ:CVCO

Watchlist Manager
Cavco Industries Inc Logo
Cavco Industries Inc
NASDAQ:CVCO
Watchlist
Price: 441.8 USD -2.97%
Market Cap: 3.6B USD
Have any thoughts about
Cavco Industries Inc?
Write Note

Relative Value

The Relative Value of one CVCO stock under the Base Case scenario is 288.28 USD. Compared to the current market price of 441.8 USD, Cavco Industries Inc is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVCO Relative Value
Base Case
288.28 USD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
29
Median 3Y
1.3
Median 5Y
1.7
Industry
1
Forward
1.9
vs History
15
vs Industry
26
Median 3Y
12.7
Median 5Y
19.2
Industry
16.8
Forward
22.3
vs History
15
vs Industry
26
Median 3Y
13.1
Median 5Y
14.4
Industry
11.9
vs History
28
vs Industry
29
Median 3Y
14.8
Median 5Y
18.3
Industry
17.6
vs History
1
vs Industry
17
Median 3Y
2.7
Median 5Y
2.8
Industry
1.6
vs History
1
vs Industry
33
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
Forward
1.7
vs History
3
vs Industry
24
Median 3Y
4.6
Median 5Y
6.3
Industry
3.8
vs History
6
vs Industry
22
Median 3Y
8.9
Median 5Y
14.6
Industry
10.3
Forward
15.6
vs History
3
vs Industry
25
Median 3Y
9.4
Median 5Y
15.7
Industry
12.9
Forward
17.6
vs History
14
vs Industry
29
Median 3Y
11.6
Median 5Y
12.2
Industry
12.1
vs History
20
vs Industry
30
Median 3Y
12.8
Median 5Y
13.9
Industry
15.3
vs History
0
vs Industry
16
Median 3Y
2.5
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

CVCO Competitors Multiples
Cavco Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cavco Industries Inc
NASDAQ:CVCO
3.7B USD 2 24.7 18 20.1
US
D R Horton Inc
NYSE:DHI
45.3B USD 1.2 9.5 7.2 7.3
US
Lennar Corp
NYSE:LEN
37.6B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
28B EUR 0.8 6.1 4.7 4.7
US
NVR Inc
NYSE:NVR
25.2B USD 2.5 15.4 11.4 11.5
US
Pultegroup Inc
NYSE:PHM
22.7B USD 1.3 7.9 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.6B USD 1.2 8 6.6 6.9
US
TopBuild Corp
NYSE:BLD
9.1B USD 1.7 14.8 9.8 11.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cavco Industries Inc
NASDAQ:CVCO
Average EV/EBITDA: 9
18
35%
0.5
US
D R Horton Inc
NYSE:DHI
7.2
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
11%
0.4
US
NVR Inc
NYSE:NVR
11.4
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.6
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.8
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cavco Industries Inc
NASDAQ:CVCO
Average EV/EBIT: 9.6
20.1
29%
0.7
US
D R Horton Inc
NYSE:DHI
7.3
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.5
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.9
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.3
13%
0.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top