CuriosityStream Inc banner

CuriosityStream Inc
NASDAQ:CURI

Watchlist Manager
CuriosityStream Inc Logo
CuriosityStream Inc
NASDAQ:CURI
Watchlist
Price: 3.25 USD 0.62% Market Closed
Market Cap: $189.5m

Relative Value

The Relative Value of one CURI stock under the Base Case scenario is 1.28 USD. Compared to the current market price of 3.25 USD, CuriosityStream Inc is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CURI Relative Value
Base Case
1.28 USD
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CURI Competitors Multiples
CuriosityStream Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CuriosityStream Inc
NASDAQ:CURI
187.6m USD 2.8 -34.6 20.8 -20.6
US
Netflix Inc
NASDAQ:NFLX
331.9B USD 7.3 30.2 11.2 25.2
US
Walt Disney Co
NYSE:DIS
190.3B USD 2 15.5 11.6 16.2
LU
Spotify Technology SA
NYSE:SPOT
100.9B USD 4.9 38.4 33 34.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.1B USD 1.9 146.6 5.1 57.4
NL
Universal Music Group NV
AEX:UMG
35.8B EUR 2.4 6.6 7.6 7.6
US
TKO Group Holdings Inc
NYSE:TKO
41.1B USD 9.5 179.8 30.3 43.4
US
Live Nation Entertainment Inc
NYSE:LYV
38.3B USD 1.6 119.1 19.6 28.9
CN
Tencent Music Entertainment Group
NYSE:TME
23.5B USD 5.1 14.9 15.6 15.6
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13.1 -12.5
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 52.2 13.7 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CuriosityStream Inc
NASDAQ:CURI
Average EV/EBITDA: 16.9
20.8
37%
0.6
US
Netflix Inc
NASDAQ:NFLX
11.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33
26%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
19.6
18%
1.1
CN
Tencent Music Entertainment Group
NYSE:TME
15.6
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -13.1 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.7
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CuriosityStream Inc
NASDAQ:CURI
Average EV/EBIT: 27.5
Negative Multiple: -20.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
25.2
20%
1.3
US
Walt Disney Co
NYSE:DIS
16.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.5
28%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.4
59%
1
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.4
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
28.9
13%
2.2
CN
Tencent Music Entertainment Group
NYSE:TME
15.6
23%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
19
18%
1.1