Cognizant Technology Solutions Corp
NASDAQ:CTSH
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
65.47
90.39
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Cognizant Technology Solutions Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
22
|
24
|
27
|
30
|
35
|
38
|
43
|
49
|
57
|
67
|
77
|
87
|
100
|
112
|
125
|
139
|
166
|
182
|
201
|
221
|
233
|
261
|
288
|
323
|
350
|
377
|
398
|
415
|
431
|
442
|
480
|
503
|
535
|
573
|
604
|
671
|
734
|
790
|
826
|
850
|
884
|
919
|
963
|
1 013
|
1 051
|
1 092
|
1 140
|
1 183
|
1 229
|
1 293
|
1 365
|
1 401
|
1 439
|
1 473
|
1 522
|
1 563
|
1 624
|
1 682
|
1 514
|
1 560
|
1 553
|
1 669
|
1 887
|
1 938
|
1 504
|
1 467
|
1 453
|
1 435
|
2 101
|
2 022
|
2 075
|
2 095
|
1 842
|
1 768
|
1 620
|
1 471
|
1 392
|
1 530
|
1 681
|
1 877
|
2 137
|
2 195
|
2 260
|
2 345
|
2 290
|
2 307
|
2 193
|
2 089
|
2 126
|
2 092
|
2 195
|
2 252
|
2 240
|
2 357
|
2 436
|
2 128
|
|
| Depreciation & Amortization |
6
|
7
|
7
|
8
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
18
|
19
|
21
|
21
|
23
|
26
|
29
|
34
|
40
|
45
|
50
|
54
|
58
|
63
|
68
|
75
|
80
|
83
|
86
|
89
|
96
|
99
|
105
|
110
|
112
|
116
|
120
|
124
|
132
|
140
|
150
|
157
|
164
|
170
|
173
|
180
|
183
|
188
|
193
|
208
|
237
|
272
|
305
|
330
|
342
|
351
|
366
|
379
|
395
|
405
|
422
|
443
|
456
|
476
|
489
|
498
|
514
|
524
|
524
|
526
|
529
|
533
|
544
|
559
|
564
|
572
|
578
|
574
|
576
|
575
|
572
|
569
|
558
|
555
|
560
|
555
|
556
|
548
|
535
|
542
|
545
|
551
|
553
|
|
| Change in Deffered Taxes |
8
|
7
|
6
|
3
|
0
|
(1)
|
1
|
2
|
(11)
|
(13)
|
(16)
|
(21)
|
(22)
|
(28)
|
(30)
|
(43)
|
(47)
|
(43)
|
(37)
|
(19)
|
(2)
|
(16)
|
(24)
|
(19)
|
25
|
35
|
56
|
51
|
(5)
|
6
|
(17)
|
(33)
|
(27)
|
(7)
|
17
|
31
|
(52)
|
(55)
|
(93)
|
(118)
|
(9)
|
(37)
|
10
|
(44)
|
(118)
|
(87)
|
(136)
|
(79)
|
(88)
|
(75)
|
(85)
|
(109)
|
(100)
|
(107)
|
(139)
|
(164)
|
(126)
|
(87)
|
(63)
|
(63)
|
(91)
|
(151)
|
(109)
|
(93)
|
124
|
117
|
167
|
216
|
8
|
(36)
|
(223)
|
(241)
|
(306)
|
(283)
|
(219)
|
187
|
184
|
325
|
396
|
40
|
27
|
(25)
|
(166)
|
(247)
|
(273)
|
(359)
|
(312)
|
(432)
|
(339)
|
(349)
|
(351)
|
(254)
|
(355)
|
(275)
|
(221)
|
262
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
37
|
47
|
56
|
36
|
41
|
42
|
43
|
27
|
24
|
18
|
14
|
13
|
17
|
26
|
36
|
57
|
59
|
69
|
79
|
90
|
106
|
108
|
106
|
107
|
105
|
109
|
114
|
119
|
126
|
129
|
133
|
135
|
145
|
161
|
176
|
192
|
200
|
213
|
215
|
217
|
217
|
210
|
213
|
221
|
226
|
242
|
259
|
267
|
274
|
257
|
240
|
217
|
206
|
217
|
223
|
232
|
239
|
241
|
248
|
246
|
240
|
262
|
255
|
261
|
249
|
202
|
191
|
176
|
174
|
180
|
177
|
175
|
175
|
175
|
178
|
|
| Other Non-Cash Items |
8
|
8
|
8
|
9
|
13
|
15
|
17
|
22
|
24
|
26
|
36
|
36
|
37
|
45
|
40
|
57
|
51
|
48
|
46
|
30
|
34
|
34
|
38
|
41
|
(3)
|
(1)
|
(11)
|
(10)
|
38
|
38
|
42
|
35
|
11
|
(9)
|
(2)
|
(30)
|
(17)
|
(8)
|
(0)
|
63
|
102
|
108
|
124
|
96
|
67
|
85
|
109
|
140
|
144
|
141
|
120
|
118
|
146
|
153
|
173
|
203
|
251
|
242
|
260
|
242
|
275
|
229
|
208
|
215
|
150
|
226
|
321
|
426
|
392
|
367
|
252
|
203
|
336
|
476
|
549
|
410
|
351
|
214
|
171
|
259
|
245
|
266
|
314
|
336
|
306
|
294
|
225
|
212
|
177
|
180
|
183
|
144
|
207
|
107
|
99
|
122
|
|
| Cash Taxes Paid |
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
402
|
0
|
0
|
0
|
481
|
0
|
0
|
0
|
559
|
0
|
0
|
0
|
579
|
0
|
0
|
0
|
845
|
0
|
0
|
0
|
587
|
0
|
0
|
0
|
597
|
0
|
0
|
0
|
870
|
0
|
0
|
0
|
745
|
0
|
0
|
0
|
625
|
0
|
0
|
0
|
813
|
0
|
0
|
0
|
1 245
|
0
|
0
|
0
|
1 120
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
|
| Change in Working Capital |
(13)
|
(7)
|
(2)
|
(6)
|
2
|
(5)
|
(11)
|
(20)
|
(3)
|
(17)
|
(21)
|
(4)
|
(4)
|
(23)
|
(29)
|
(28)
|
(32)
|
(53)
|
(58)
|
(60)
|
(46)
|
(49)
|
(77)
|
(82)
|
(82)
|
(115)
|
(129)
|
(138)
|
(109)
|
(83)
|
(29)
|
36
|
64
|
(53)
|
(135)
|
(167)
|
(11)
|
(31)
|
39
|
68
|
(226)
|
(191)
|
(197)
|
(118)
|
16
|
(110)
|
(97)
|
(137)
|
(41)
|
(35)
|
(38)
|
52
|
(221)
|
(251)
|
(275)
|
(120)
|
108
|
(147)
|
(116)
|
(375)
|
(471)
|
(290)
|
(386)
|
(307)
|
186
|
252
|
220
|
160
|
(407)
|
(394)
|
(220)
|
(318)
|
101
|
237
|
648
|
727
|
813
|
350
|
(275)
|
(186)
|
(488)
|
(392)
|
(376)
|
(315)
|
(324)
|
191
|
(162)
|
(134)
|
(189)
|
(783)
|
(653)
|
(736)
|
(510)
|
(305)
|
(300)
|
(120)
|
|
| Cash from Operating Activities |
32
N/A
|
38
+19%
|
45
+17%
|
44
-1%
|
57
+29%
|
56
-1%
|
59
+6%
|
63
+6%
|
80
+27%
|
76
-5%
|
91
+19%
|
113
+25%
|
127
+12%
|
124
-3%
|
124
+0%
|
145
+17%
|
160
+10%
|
156
-2%
|
177
+13%
|
201
+13%
|
253
+26%
|
269
+6%
|
270
+0%
|
313
+16%
|
344
+10%
|
354
+3%
|
377
+6%
|
387
+3%
|
430
+11%
|
483
+12%
|
559
+16%
|
628
+12%
|
672
+7%
|
600
-11%
|
584
-3%
|
610
+5%
|
765
+25%
|
808
+6%
|
888
+10%
|
982
+11%
|
875
-11%
|
931
+6%
|
1 040
+12%
|
1 096
+5%
|
1 173
+7%
|
1 144
-2%
|
1 186
+4%
|
1 280
+8%
|
1 424
+11%
|
1 508
+6%
|
1 550
+3%
|
1 655
+7%
|
1 473
-11%
|
1 505
+2%
|
1 553
+3%
|
1 788
+15%
|
2 187
+22%
|
2 033
-7%
|
1 946
-4%
|
1 731
-11%
|
1 645
-5%
|
1 853
+13%
|
2 005
+8%
|
2 175
+8%
|
2 407
+11%
|
2 518
+5%
|
2 637
+5%
|
2 726
+3%
|
2 592
-5%
|
2 473
-5%
|
2 408
-3%
|
2 263
-6%
|
2 499
+10%
|
2 727
+9%
|
3 131
+15%
|
3 339
+7%
|
3 299
-1%
|
2 983
-10%
|
2 545
-15%
|
2 568
+1%
|
2 495
-3%
|
2 620
+5%
|
2 607
0%
|
2 691
+3%
|
2 568
-5%
|
2 991
+16%
|
2 499
-16%
|
2 295
-8%
|
2 330
+2%
|
1 696
-27%
|
1 922
+13%
|
1 941
+1%
|
2 124
+9%
|
2 429
+14%
|
2 565
+6%
|
2 945
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(14)
|
(15)
|
(12)
|
(36)
|
(40)
|
(44)
|
(48)
|
(38)
|
(27)
|
(23)
|
(32)
|
(48)
|
(53)
|
(63)
|
(74)
|
(92)
|
(84)
|
(94)
|
(93)
|
(105)
|
(113)
|
(131)
|
(144)
|
(183)
|
(207)
|
(197)
|
(218)
|
(169)
|
(137)
|
(114)
|
(85)
|
(77)
|
(80)
|
(113)
|
(126)
|
(186)
|
(217)
|
(209)
|
(238)
|
(288)
|
(293)
|
(337)
|
(333)
|
(335)
|
(346)
|
(318)
|
(280)
|
(262)
|
(233)
|
(221)
|
(245)
|
(212)
|
(227)
|
(264)
|
(273)
|
(273)
|
(279)
|
(278)
|
(287)
|
(300)
|
(302)
|
(287)
|
(291)
|
(284)
|
(314)
|
(345)
|
(361)
|
(377)
|
(387)
|
(392)
|
(395)
|
(392)
|
(398)
|
(395)
|
(402)
|
(398)
|
(374)
|
(356)
|
(303)
|
(279)
|
(311)
|
(279)
|
(307)
|
(332)
|
(310)
|
(335)
|
(329)
|
(317)
|
(298)
|
(309)
|
(292)
|
(297)
|
(295)
|
(283)
|
(294)
|
|
| Other Items |
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(4)
|
(4)
|
7
|
(62)
|
(59)
|
(43)
|
(65)
|
(31)
|
(52)
|
(79)
|
(113)
|
(137)
|
(123)
|
(199)
|
(168)
|
(155)
|
(188)
|
(183)
|
(95)
|
42
|
74
|
159
|
114
|
(28)
|
(87)
|
(156)
|
(318)
|
(328)
|
(420)
|
(342)
|
(261)
|
(425)
|
(477)
|
(593)
|
(562)
|
(400)
|
(359)
|
(269)
|
(236)
|
(314)
|
(135)
|
(239)
|
(469)
|
(746)
|
(975)
|
(734)
|
(2 949)
|
(2 864)
|
(3 059)
|
(3 291)
|
(1 098)
|
(957)
|
(499)
|
(926)
|
(663)
|
(341)
|
(714)
|
(221)
|
(298)
|
(586)
|
(750)
|
(876)
|
(1 250)
|
(657)
|
1 199
|
1 808
|
1 980
|
1 358
|
(171)
|
(1 162)
|
(840)
|
(1 130)
|
(1 610)
|
(1 412)
|
(1 885)
|
(615)
|
(397)
|
(219)
|
226
|
(711)
|
(300)
|
(248)
|
(14)
|
(56)
|
(39)
|
(1 107)
|
(1 349)
|
(1 120)
|
(1 135)
|
60
|
|
| Cash from Investing Activities |
(15)
N/A
|
(14)
+8%
|
(17)
-25%
|
(15)
+16%
|
(36)
-143%
|
(40)
-12%
|
(45)
-14%
|
(49)
-9%
|
(31)
+38%
|
(89)
-190%
|
(82)
+7%
|
(75)
+9%
|
(113)
-51%
|
(83)
+26%
|
(114)
-37%
|
(154)
-35%
|
(205)
-33%
|
(221)
-8%
|
(217)
+2%
|
(292)
-34%
|
(272)
+7%
|
(268)
+2%
|
(318)
-19%
|
(327)
-3%
|
(277)
+15%
|
(165)
+41%
|
(123)
+26%
|
(60)
+51%
|
(55)
+8%
|
(165)
-199%
|
(201)
-22%
|
(241)
-20%
|
(395)
-64%
|
(408)
-3%
|
(532)
-30%
|
(468)
+12%
|
(447)
+4%
|
(643)
-44%
|
(685)
-7%
|
(831)
-21%
|
(850)
-2%
|
(693)
+18%
|
(697)
-1%
|
(603)
+14%
|
(570)
+5%
|
(660)
-16%
|
(453)
+31%
|
(519)
-15%
|
(731)
-41%
|
(979)
-34%
|
(1 196)
-22%
|
(979)
+18%
|
(3 161)
-223%
|
(3 091)
+2%
|
(3 323)
-8%
|
(3 565)
-7%
|
(1 371)
+62%
|
(1 235)
+10%
|
(777)
+37%
|
(1 213)
-56%
|
(963)
+21%
|
(644)
+33%
|
(1 001)
-56%
|
(512)
+49%
|
(582)
-14%
|
(900)
-55%
|
(1 095)
-22%
|
(1 237)
-13%
|
(1 627)
-32%
|
(1 044)
+36%
|
807
N/A
|
1 413
+75%
|
1 588
+12%
|
960
-40%
|
(566)
N/A
|
(1 564)
-176%
|
(1 238)
+21%
|
(1 504)
-21%
|
(1 966)
-31%
|
(1 715)
+13%
|
(2 164)
-26%
|
(926)
+57%
|
(676)
+27%
|
(526)
+22%
|
(106)
+80%
|
(1 021)
-863%
|
(635)
+38%
|
(577)
+9%
|
(331)
+43%
|
(354)
-7%
|
(348)
+2%
|
(1 399)
-302%
|
(1 646)
-18%
|
(1 415)
+14%
|
(1 418)
0%
|
(234)
+83%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
6
|
9
|
14
|
20
|
22
|
23
|
25
|
25
|
26
|
29
|
30
|
37
|
44
|
47
|
48
|
48
|
50
|
47
|
50
|
51
|
58
|
65
|
62
|
(38)
|
(46)
|
(34)
|
(65)
|
27
|
10
|
(8)
|
25
|
45
|
77
|
85
|
101
|
48
|
(45)
|
(149)
|
(335)
|
(295)
|
(235)
|
(500)
|
(379)
|
(391)
|
(376)
|
(133)
|
(77)
|
(61)
|
(83)
|
(75)
|
(105)
|
(147)
|
(136)
|
(180)
|
(310)
|
(329)
|
(535)
|
(427)
|
(401)
|
(336)
|
(1 581)
|
(1 532)
|
(1 390)
|
(1 700)
|
(503)
|
(1 107)
|
(1 141)
|
(1 080)
|
(1 545)
|
(1 968)
|
(2 185)
|
(2 088)
|
(1 838)
|
(862)
|
(855)
|
(1 479)
|
(1 205)
|
(1 455)
|
(1 340)
|
(641)
|
(887)
|
(896)
|
(1 092)
|
(1 336)
|
(1 092)
|
(991)
|
(994)
|
(993)
|
(907)
|
(772)
|
(701)
|
(542)
|
(619)
|
(912)
|
(1 134)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 636
|
1 073
|
1 060
|
946
|
(353)
|
(53)
|
(154)
|
(55)
|
(407)
|
185
|
78
|
(78)
|
(20)
|
(463)
|
(267)
|
(122)
|
(141)
|
(29)
|
(11)
|
7
|
(28)
|
1 701
|
1 696
|
1 691
|
(50)
|
(1 792)
|
(1 793)
|
(1 793)
|
(53)
|
(52)
|
(51)
|
(60)
|
(36)
|
(23)
|
(21)
|
(4)
|
(25)
|
(64)
|
(64)
|
529
|
227
|
(45)
|
(44)
|
(644)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
(179)
|
(265)
|
(383)
|
(412)
|
(438)
|
(468)
|
(466)
|
(464)
|
(459)
|
(453)
|
(458)
|
(463)
|
(472)
|
(480)
|
(487)
|
(493)
|
(500)
|
(509)
|
(524)
|
(538)
|
(552)
|
(564)
|
(571)
|
(578)
|
(584)
|
(591)
|
(592)
|
(594)
|
(596)
|
(600)
|
(604)
|
(607)
|
(609)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
15
|
21
|
33
|
45
|
49
|
49
|
42
|
26
|
27
|
22
|
17
|
15
|
7
|
13
|
32
|
46
|
55
|
79
|
72
|
72
|
66
|
43
|
39
|
36
|
33
|
33
|
48
|
43
|
42
|
40
|
31
|
29
|
33
|
27
|
15
|
16
|
18
|
21
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
6
-2%
|
9
+51%
|
14
+60%
|
20
+41%
|
19
-5%
|
20
+4%
|
22
+12%
|
22
-2%
|
27
+22%
|
29
+9%
|
30
+5%
|
37
+21%
|
44
+18%
|
47
+8%
|
48
+1%
|
48
0%
|
59
+24%
|
62
+5%
|
71
+15%
|
83
+16%
|
101
+22%
|
112
+11%
|
109
-3%
|
4
-96%
|
(20)
N/A
|
(7)
+64%
|
(43)
-516%
|
44
N/A
|
25
-44%
|
(1)
N/A
|
38
N/A
|
77
+100%
|
123
+60%
|
140
+14%
|
180
+28%
|
120
-33%
|
28
-77%
|
(83)
N/A
|
(291)
-250%
|
(256)
+12%
|
(199)
+22%
|
(467)
-134%
|
(346)
+26%
|
(343)
+1%
|
(333)
+3%
|
(91)
+73%
|
(37)
+59%
|
(31)
+16%
|
(54)
-76%
|
(42)
+24%
|
(78)
-89%
|
1 503
N/A
|
953
-37%
|
897
-6%
|
657
-27%
|
(682)
N/A
|
(559)
+18%
|
(563)
-1%
|
(441)
+22%
|
(743)
-68%
|
(1 399)
-88%
|
(1 543)
-10%
|
(1 647)
-7%
|
(1 985)
-21%
|
(1 349)
+32%
|
(1 786)
-32%
|
(1 701)
+5%
|
(1 693)
+0%
|
(2 044)
-21%
|
(2 447)
-20%
|
(2 641)
-8%
|
(2 569)
+3%
|
(595)
+77%
|
371
N/A
|
364
-2%
|
(2 009)
N/A
|
(3 484)
-73%
|
(3 741)
-7%
|
(3 633)
+3%
|
(1 203)
+67%
|
(1 463)
-22%
|
(1 485)
-2%
|
(1 704)
-15%
|
(1 939)
-14%
|
(1 689)
+13%
|
(1 593)
+6%
|
(1 585)
+1%
|
(1 609)
-2%
|
(1 563)
+3%
|
(1 430)
+9%
|
(768)
+46%
|
(915)
-19%
|
(1 268)
-39%
|
(1 563)
-23%
|
(2 387)
-53%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
4
|
6
|
5
|
4
|
4
|
1
|
0
|
(1)
|
(5)
|
(4)
|
2
|
3
|
6
|
6
|
3
|
4
|
3
|
7
|
5
|
(11)
|
(24)
|
(34)
|
(17)
|
(1)
|
11
|
8
|
(12)
|
2
|
2
|
20
|
34
|
4
|
1
|
(4)
|
(19)
|
(4)
|
(0)
|
(4)
|
(14)
|
(17)
|
(19)
|
(14)
|
2
|
(11)
|
(19)
|
(31)
|
(30)
|
(21)
|
(19)
|
13
|
(11)
|
(3)
|
(30)
|
(26)
|
12
|
11
|
51
|
22
|
(12)
|
(26)
|
(36)
|
(34)
|
(9)
|
(31)
|
(34)
|
(156)
|
(174)
|
(46)
|
(17)
|
92
|
108
|
8
|
(16)
|
(12)
|
(46)
|
(83)
|
(21)
|
(15)
|
16
|
29
|
33
|
(6)
|
(6)
|
35
|
(49)
|
3
|
19
|
4
|
|
| Net Change in Cash |
23
N/A
|
30
+31%
|
36
+20%
|
44
+20%
|
41
-5%
|
35
-14%
|
34
-4%
|
37
+8%
|
75
+106%
|
20
-74%
|
42
+116%
|
74
+73%
|
55
-25%
|
86
+56%
|
57
-33%
|
39
-32%
|
(2)
N/A
|
(9)
-327%
|
23
N/A
|
(17)
N/A
|
69
N/A
|
108
+56%
|
66
-39%
|
99
+50%
|
74
-25%
|
177
+139%
|
252
+43%
|
273
+8%
|
395
+45%
|
309
-22%
|
339
+10%
|
424
+25%
|
366
-14%
|
322
-12%
|
179
-44%
|
324
+81%
|
440
+36%
|
213
-52%
|
153
-28%
|
(136)
N/A
|
(230)
-69%
|
35
N/A
|
(143)
N/A
|
143
N/A
|
259
+81%
|
146
-44%
|
628
+329%
|
707
+13%
|
643
-9%
|
461
-28%
|
314
-32%
|
586
+87%
|
(203)
N/A
|
(665)
-228%
|
(903)
-36%
|
(1 141)
-26%
|
115
N/A
|
252
+119%
|
595
+136%
|
74
-88%
|
(91)
N/A
|
(216)
-137%
|
(527)
-144%
|
27
N/A
|
(109)
N/A
|
291
N/A
|
(256)
N/A
|
(238)
+7%
|
(764)
-221%
|
(649)
+15%
|
759
N/A
|
1 004
+32%
|
1 484
+48%
|
2 936
+98%
|
2 762
-6%
|
2 093
-24%
|
35
-98%
|
(1 913)
N/A
|
(3 054)
-60%
|
(2 772)
+9%
|
(888)
+68%
|
219
N/A
|
400
+83%
|
378
-6%
|
502
+33%
|
266
-47%
|
287
+8%
|
162
-44%
|
423
+161%
|
(227)
N/A
|
138
N/A
|
(191)
N/A
|
(486)
-154%
|
(251)
+48%
|
(397)
-58%
|
328
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
17
N/A
|
24
+42%
|
30
+24%
|
32
+7%
|
21
-34%
|
16
-24%
|
15
-8%
|
15
N/A
|
42
+183%
|
49
+17%
|
68
+37%
|
82
+21%
|
79
-3%
|
72
-10%
|
62
-14%
|
71
+15%
|
68
-4%
|
73
+6%
|
82
+14%
|
107
+30%
|
148
+38%
|
157
+6%
|
139
-11%
|
169
+21%
|
162
-4%
|
147
-9%
|
180
+23%
|
168
-7%
|
260
+55%
|
346
+33%
|
445
+29%
|
543
+22%
|
596
+10%
|
519
-13%
|
471
-9%
|
484
+3%
|
579
+20%
|
591
+2%
|
679
+15%
|
744
+10%
|
587
-21%
|
639
+9%
|
703
+10%
|
763
+8%
|
838
+10%
|
798
-5%
|
868
+9%
|
1 000
+15%
|
1 162
+16%
|
1 275
+10%
|
1 329
+4%
|
1 410
+6%
|
1 261
-11%
|
1 278
+1%
|
1 289
+1%
|
1 514
+17%
|
1 914
+26%
|
1 754
-8%
|
1 668
-5%
|
1 444
-13%
|
1 345
-7%
|
1 551
+15%
|
1 718
+11%
|
1 884
+10%
|
2 123
+13%
|
2 204
+4%
|
2 292
+4%
|
2 365
+3%
|
2 215
-6%
|
2 086
-6%
|
2 016
-3%
|
1 868
-7%
|
2 107
+13%
|
2 329
+11%
|
2 736
+17%
|
2 937
+7%
|
2 901
-1%
|
2 609
-10%
|
2 189
-16%
|
2 265
+3%
|
2 216
-2%
|
2 309
+4%
|
2 328
+1%
|
2 384
+2%
|
2 236
-6%
|
2 681
+20%
|
2 164
-19%
|
1 966
-9%
|
2 013
+2%
|
1 398
-31%
|
1 613
+15%
|
1 649
+2%
|
1 827
+11%
|
2 134
+17%
|
2 282
+7%
|
2 651
+16%
|
|