Cintas Corp
NASDAQ:CTAS

Watchlist Manager
Cintas Corp Logo
Cintas Corp
NASDAQ:CTAS
Watchlist
Price: 183.37 USD -0.95% Market Closed
Market Cap: 74B USD
Have any thoughts about
Cintas Corp?
Write Note

Relative Value

The Relative Value of one CTAS stock under the Base Case scenario is 53.5 USD. Compared to the current market price of 183.37 USD, Cintas Corp is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTAS Relative Value
Base Case
53.5 USD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
7
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2
Forward
7
vs History
11
vs Industry
8
Median 3Y
9.3
Median 5Y
8.9
Industry
16.2
Forward
42.4
vs History
14
vs Industry
8
Median 3Y
7.8
Median 5Y
7.1
Industry
9.6
vs History
20
vs Industry
8
Median 3Y
13.8
Median 5Y
9.6
Industry
15.8
vs History
6
vs Industry
1
Median 3Y
3.3
Median 5Y
3
Industry
1.6
vs History
11
vs Industry
8
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
Forward
7.2
vs History
11
vs Industry
11
Median 3Y
3.6
Median 5Y
3.4
Industry
4.2
vs History
11
vs Industry
6
Median 3Y
6.7
Median 5Y
6.5
Industry
8.5
Forward
26.9
vs History
11
vs Industry
7
Median 3Y
8.2
Median 5Y
8.1
Industry
11.9
Forward
32.4
vs History
14
vs Industry
8
Median 3Y
9
Median 5Y
8.4
Industry
10.2
vs History
19
vs Industry
7
Median 3Y
11.3
Median 5Y
9.9
Industry
13.8
vs History
7
vs Industry
3
Median 3Y
1.8
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

CTAS Competitors Multiples
Cintas Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cintas Corp
NASDAQ:CTAS
73.9B USD 6.1 36.7 24.6 28.9
US
Copart Inc
NASDAQ:CPRT
56.3B USD 12.9 40.4 29.5 33.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.2 15.7 24.7
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.5 21.4 15 15
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD 0 -15 -13.2 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
623.4B INR 14.2 52.5 40 41.5
FR
Spie SA
PAR:SPIE
5B EUR 0.5 22.4 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
FR
Elis SA
PAR:ELIS
4.4B EUR 1 18.3 5.1 14.5
P/E Multiple
Earnings Growth PEG
US
Cintas Corp
NASDAQ:CTAS
Average P/E: 32
36.7
11%
3.3
US
Copart Inc
NASDAQ:CPRT
40.4
14%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.2
64%
0.8
AU
Brambles Ltd
ASX:BXB
21.4
11%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
52.5
18%
2.9
FR
Spie SA
PAR:SPIE
22.4
30%
0.7
US
I
IAA Inc
F:3NI
17.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
FR
Elis SA
PAR:ELIS
18.3
24%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBITDA: 18.1
24.6
9%
2.7
US
Copart Inc
NASDAQ:CPRT
29.5
13%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
11%
1.4
AU
Brambles Ltd
ASX:BXB
15
29%
0.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40
14%
2.9
FR
Spie SA
PAR:SPIE
8
13%
0.6
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
FR
Elis SA
PAR:ELIS
5.1
9%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBIT: 23
28.9
10%
2.9
US
Copart Inc
NASDAQ:CPRT
33.2
13%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
13%
1.9
AU
Brambles Ltd
ASX:BXB
15
8%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
41.5
14%
3
FR
Spie SA
PAR:SPIE
13.6
17%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
FR
Elis SA
PAR:ELIS
14.5
16%
0.9

See Also

Discover More
Back to Top