Capital Southwest Corp
NASDAQ:CSWC
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
22.25
27.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Capital Southwest Corp
Earnings Call Analysis
Q3-2024 Analysis
Capital Southwest Corp
This quarter saw pre-tax net investment income grow to $0.72 per share, a significant 20% increase from $0.60 per share in the same quarter last year. The company not only covered its regular dividend of $0.57 and supplemental dividend of $0.06 per share but also demonstrated a healthy undistributable taxable income of $0.52 per share. Investors can appreciate the sustained dividend growth, with the Board declaring a 7.5% increase in the regular dividend and continuing to offer a supplemental dividend, signaling confidence in the company's earnings capacity.
Portfolio growth was driven by $116.3 million in new commitments, anchored by investments in 4 new and 12 existing portfolio companies. Strategic exits generated $79 million with strong returns, reflected in a 12.2% weighted average IRR. The company has also upsized its credit facility to $460 million, reinforcing its strong capitalization strategy. Moreover, it's winding down the I-45 Senior Loan Fund, pivoting away from investments that no longer yield attractive risk-adjusted returns, maintaining both capital discipline and shareholder alignment.
Staying true to its core investment strategy, the company has a predominant focus on first lien senior secured loans, comprising approximately 92% of the credit portfolio, and fully back all new debt originations with such senior secured first liens. This disciplined approach to credit has a twofold benefit: it minimizes risk exposure and appeals to risk-averse investors while offering potential upsides from equity co-investments, as evidenced by $129.1 million fair valued equity investments marked at a premium over cost.
The credit portfolio reports a weighted average yield of 13.5%, with underlying companies demonstrating robust cash flow coverage metrics, indicating a strong ability to service debt. Furthermore, the investment portfolio's diversification across industry sectors adds another layer of protection against market volatility, providing a stable base for the company's performance.
Operational efficiency is showcased through a lean 1.8% operating leverage, ranking second best in the BDC industry. This operational prudence is complemented by increasing NAV per share, which rose by $0.31 to $16.77, signifying a 1.9% growth and bolstered by the company's significant balance sheet liquidity of approximately $333 million in cash and undrawn leverage commitments. Such liquidity positions the company to act on investment opportunities with strong risk-adjusted returns and supports existing investments.
The company’s focus on sustainable dividend payments is highlighted by its history of dividend increases, having raised the quarterly regular dividend 28 times since the launch of its credit strategy without any decreases. With a good track record of dividend coverage and a cumulative coverage of 110% since 2015, the company appears well-positioned to continue paying quarterly supplemental dividends, supported by undistributed taxable income balance and unrealized gains from the equity portfolio, thereby enhancing shareholder value.
With a track record of disciplined growth, diversified and secure investments, operational efficiency, and a shareholder-aligned dividend policy, the company presents a compelling investment thesis. The focus on lower middle-market lending, strong balance sheet, and liquidity reflects a stable and prudent growth strategy, which, combined with a flexible capital structure, sets the groundwork for sustained value creation and resilience in various market conditions.
You don't have any saved screeners yet
Thank you for joining today's Capital Southwest Third Quarter Fiscal Year 2024 Earnings Call. Participating on the call today are Bowen Diehl CEO; Michael Sarner, CFO; and Chris Rehberger, VP Finance. I will now turn the call over to Chris Rehberger.
Thank you. I'd like to remind everyone that in the course of this call, we will be making certain forward-looking statements. These statements are based on current conditions, currently available information and management's expectations, assumptions and beliefs. They are not guarantees of future results and are subject to numerous risks, uncertainties and assumptions that could cause actual results to differ materially from such statements.
For information concerning these risks and uncertainties, see Capital Southwest's publicly available filings with the SEC. The company does not undertake any obligation to update or revise any forward-looking statements. Whether as a result of new information, future events, changing circumstances or any other reason after the date of this Press Release, except as required by law. I will now hand the call off to our President and Chief Executive Officer, Bowen Diehl.
Thanks, Chris, and thank you to everyone for joining us for our third quarter, fiscal year 2024 earnings call. We are pleased to be with you this morning and look forward to giving you an update on the performance of our company and our portfolio, as we continue to diligently execute our investment strategy as stewards of your capital.
Throughout our prepared remarks, we will refer to various slides in our Earnings Presentation, which can be found in the Investor Relations section of our website at www.capitalsouthwest.com. You will also find our quarterly earnings press release issued last evening on our website. We'll begin on Slide 6 of the Earnings Presentation, where we have summarized some of the key performance highlights for the quarter.
During the quarter, we generated pre-tax net investment income of $0.72 per share, which represented 20% growth over the $0.60 per share generated a year ago in the December quarter. The $0.72 per share, more than covered both our regular dividend of $0.57 per share and our supplemental dividend of $0.06 per share, paid during the quarter.
Portfolio earnings continue to be strong as of the end of the quarter. As of end of quarter, we estimate that our undistributable taxable income was $0.52 per share. Additionally, net asset value per share increased 1.9% for the quarter to $16.77 per share, from the $16.46 per share as of the end of the prior quarter. This increase represented the fourth consecutive quarterly NAV per share increase for Capital Southwest.
We are also pleased to announce today that our Board of Directors has declared a regular dividend of $0.57 per share for the March '24 quarter. This represents 7.5% growth over the $0.53 per share, paid a year ago in the March quarter. In addition, due to the excess earnings being generated by our floating debt investment portfolio in this high interest rate environment, our Board has again declared a supplemental dividend of $0.06 per share for the March '24 quarter, bringing total dividends declared for the March '24 quarter, to $0.63 per share, which in total represents 9% growth over total dividends paid out in the year ago quarter.
While future dividend declarations are at the discretion of our Board of Directors, it is our intent and expectation that Capital Southwest will continue to distribute quarterly supplemental dividend for the foreseeable future. While base rates are above historical averages and we have meaningful UTI, which is generated by earnings in excess of our dividends and realized gains from our equity co-investment portfolio. During the quarter, deal quality and activity in the lower than market continued at a healthy pace, and we continue to be able to source attractive investment opportunities. Private equity firms and business owners continue to transact, while nonbank lenders like Capital Southwest continue to provide more certainty to closing than traditional bank financing structures.
That said, competition from other nonbank lenders for quality lower middle market opportunities has largely returned to the more normal levels seen 12 to 18 months ago, resulting in tighter pricing spreads as well as slightly higher leverage and loan-to-value in the closing capital structures. In the larger end of the lower middle market, which is typically where we exit our investments, M&A activity picked up during the quarter as well, resulting in increased prepayments across our portfolio.
Portfolio growth during the quarter was driven by $116.3 million in new commitments, consisting of $70.7 million in commitments to 4 new portfolio companies and $45.6 million in commitments to 12 existing portfolio companies. This was offset by $79 million in proceeds from 5 debt prepayments and 1 equity exit during the quarter, generating a weighted average IRR of 12.2%.
On the capitalization front, we are pleased to announce that during the quarter, we successfully upsized our corporate revolving credit facility to $460 million from $435 million, with the addition of one new lender to the bank syndicate. We also raised $66.5 million in gross equity proceeds during the quarter, through our equity ATM program, at a weighted average price of $21.92 per share or 133% of the prevailing NAV per share.
In addition, subsequent to quarter end, the I-45 credit facility was repaid in full and we are currently in the process of winding down the I-45 Senior Loan Fund. As most of you know, I-45 was initially created to invest in small pieces of large syndicated loans. That I-45 has been a success through the years. The market for syndicated loans have evolved, and we no longer view this market as a favorable place to generate attractive risk-adjusted returns for our shareholders. Michael will discuss the timing and mechanics of the dissolution of I-45 in further detail in a moment.
We have remained diligent in ensuring we have strong balance sheet liquidity, while also funding a meaningful portion of our investment activity with accretive equity issuances. We continue to maintain a conservative mindset to both balance sheet liquidity and BDC leverage, managing the company with a full economic cycle mentality. While this starts with our underwriting of new investment opportunities, it also applies to how we manage the BDC's capitalization and liquidity, managing leverage to the lower end of our target range, while ensuring strong balance sheet liquidity, affords us the ability to invest in new platform companies even in periods of volatile capital markets, when risk-adjusted returns can be particularly attractive.
Additionally, it allows us to support our portfolio companies while also opportunistically repurchasing our stock if it were to trade meaningfully below NAV. On Slide 7 and 8, we illustrate our continued track record of producing strong dividend growth, consistent dividend coverage and solid value creation, since the launch of our credit strategy back in January 2015. Since that time, we have increased our quarterly regular dividend 28x and have never cut the regular dividend, all while maintaining strong coverage of our regular dividend with pre-tax net investment income.
Additionally, over the same period, we have paid or declared 23 special or supplemental dividends, totaling $3.89 per share, including the $0.06 per share the Board has declared for the March '24 quarter. All generated from excess earnings and realized gains from our investment portfolio. We believe our track record of thoughtfully growing our dividend, a consistently solid performance in our portfolio, as well as our company's sustained access to multiple capital sources has demonstrated the strength of our investment and capitalization management strategies, as well as the absolute alignment of all our decisions with the interest of our shareholders.
Turning to Slide 9, we lay out the core tenets of our investment strategy. Our core strategy is lending and investing in the lower middle market, the vast majority of which is in first lien senior secured loans to companies backed by private equity firms. In fact, approximately 92% of our credit portfolio is backed by private equity firms, which provide important guidance and leadership to the portfolio companies, as well as the potential for new junior capital support if needed.
In the lower middle market, we often have the opportunity to invest on a minority basis, in the equity [ carry ] pursuit with the private equity firm, when we believe the equity thesis is compelling. As of the end of the quarter, our equity co-investment portfolio consisted of 62 investments with a total fair value of $129.1 million, which was marked at 143% of cost, representing $38.5 million in embedded unrealized appreciation or $0.90 per share.
Our equity portfolio, which represented approximately 9% of our total portfolio at fair value, as of the end of the quarter, continues to provide our shareholders participation in the attractive upside potential of these growing lower middle market businesses. Which will come in the form of NAV per share growth and supplemental dividends over time. As illustrated on Slide 10, our on-balance sheet credit portfolio ended the quarter at $1.2 billion, representing year-over-year growth of 19%, from $990 million as of the December 2022 quarter.
For the current quarter, 100% of our new portfolio company debt originations were first lien senior secured. And as of the end of the quarter, 97% of our credit portfolio was first lien senior secured. The weighted average credit exposure per company remains granular at 1.2%. We believe our portfolio granularity speaks to our continued investment discipline of maintaining a conservative posture to overall risk management as we grow our balance sheet. We fully expect that this metric will continue to improve as our asset base growth.
On Slide 11, we detailed the $116.3 million of capital invested in and committed to portfolio companies during the quarter. Capital committed this quarter included $66.7 million in first lien senior secured debt committed to 4 new portfolio companies, in which we also invested a total of $4 million in equity. We also committed a total of $43.5 million in first lien senior secured debt and $2.1 million in equity to 12 existing portfolio companies.
We are pleased with the strong market position that our team has established in the lower middle market as a premier debt and equity capital provider, as evidenced by the broad array of relationships across the country from which our team is sourcing quality opportunities, as well as the consistency of our origination activity. In fact, deal activity post quarter end has continued at a healthy pace, and we expect solid net portfolio growth in the coming quarter.
Turning to Slide 12, as I mentioned earlier, increased M&A and refinancing activity during the quarter resulted in greater than average prepayment activity. We continued our track record of strong returns on our exits, with 5 debt prepayments and 1 equity exit during the quarter. In total, these exits generated approximately $79 million in total proceeds, generating a weighted average IRR of 12.2%.
Since the launch of our credit strategy 9 years ago, we have realized 73 portfolio company exits, representing $885 million in proceeds, that have generated a cumulative weighted average IRR of 13.9%.
On Slide 13, we detail some key steps for our on-balance sheet portfolio as of the end of the quarter, excluding our I-45 joint venture. As of the end of the quarter, the total portfolio at fair value was weighted 87.5% to first lien senior secured debt, 2.6% to second lien senior secured debt, 0.1% to subordinated debt and 9.8% to equity co-investments. The credit portfolio had a weighted average yield of 13.5% and weighted average leverage through our security of 3.6x. Cash flow coverage of debt obligations across our portfolio continued to be strong despite the high base rate environment. With weighted average interest coverage of 3x and weighted average fixed charge coverage of 2.5x.
As seen on Slide 14, a our total investment portfolio continues to be well diversified across industry with an asset mix, which provides strong security for our shareholders' capital. Turning to Slide 15. We have laid out the rating migration within our portfolio during the quarter. As a reminder, all loans upon origination are initially signed an investment rating of 2, on a 4-point scale, with 1 being the highest rating and 4 being the lowest rating. We feel very good about the performance of our portfolio with 95% of the portfolio at fair value, rated in 1 of the top 2 categories of 1 or a 2. In fact, the portfolio generated weighted average revenue growth of 3% and weighted average EBITDA growth of 7%, during the quarter. I will now hand the call over to Michael to review more specifics of our financial performance for the quarter.
Thanks, Bowen. Specific to our performance for the quarter, as summarized on Slide 17, we increased pre-tax net investment income by 13% quarter-over-quarter to $29.8 million or $0.72 per share, compared to $26.4 million or $0.67 per share in the prior quarter.
During the quarter, we paid out a $0.57 per share regular dividend and a $0.06 per share supplemental dividend. As mentioned earlier, our Board has declared a regular dividend of $0.57 per share and declared a $0.06 per share supplemental dividend for the March quarter. Maintaining a consistent track record of meaningfully covering our dividend with pre-tax net investment income is important to our investment strategy.
We continue our strong track record of regular dividend coverage with 123% coverage for the last 12 months ended December 31, 2023, and 110% cumulative coverage since the launch of our credit strategy in January 2015. As a reminder, our intent is to continue to distribute a portion of the excess of our quarterly pre-tax NII over our regular dividend to our shareholders in a quarterly supplemental dividend. We are confident in our ability to continue to distribute quarterly supplemental dividends for the foreseeable future based upon our current UTI balance of $0.52 per share, our ability to grow UTI each quarter organically by over earning our total dividend and the expectation that we will harvest gains over time from our existing $0.90 per share in unrealized appreciation on the equity portfolio.
For the quarter, we increased total investment income to $48.6 million, representing 14% growth quarter-over-quarter and 48% growth from a year ago. Weighted average yields in the portfolio on all investments was 13.7%. Total investment income was $5.8 million higher this quarter primarily driven by an increase in the weighted average cost basis of our debt investments, as well as an increase in dividend and fee income. As of the end of the quarter, we had 3 portfolio companies with loans on nonaccrual, representing 2.2% of our Investment portfolio at fair value.
As seen on Slide 18, we maintained LTM operating leverage at 1.8% for the current quarter. To put this metric in perspective, our 1.8% operating leverage is the second best in the entire BDC industry. We believe this metric speaks to the benefits of the internally managed BDC model and our absolute alignment with shareholders. The internally managed model has and will continue to produce real fixed cost leverage, while also allowing for significant resources to invest in people and infrastructure to continue to build a best-in-class BDC.
As we look forward, we expect further improvements in operating leverage, as we continue to grow the balance sheet over time. Turning to Slide 19. The company's NAV per share at the end of the quarter increased by $0.31 per share to $16.77, representing an increase of 1.9%, compared to the prior quarter. The primary drivers of the NAV per share increase for the quarter were earnings in excess of our total dividends paid for the quarter and accretion from the issuance of common stock at a premium to NAV per share, partially offset by net unrealized depreciation on our Investment portfolio.
Turning to Slide 20. We are pleased to report that we have significant balance sheet liquidity with approximately $333 million in cash and undrawn leverage commitments on both our revolving credit facility and SBA debentures, as of the end of the quarter. We recently completed an increase to our revolving credit facility. adding one new lender and bringing total revolver credit facility commitments to $460 million from $435 million in the prior quarter.
Based on our current borrowing base, we have access to the full $460 million revolver capacity. The facility has an accordion feature allowing for the further increase of total commitments up to an aggregate of $750 million, allowing us to continue to grow our revolver capacity in lockstep with the growth of our overall balance sheet. In addition, during the quarter, we received an additional leverage commitment in the amount of $45 million from the FDA from which we can draw upon in the future.
As of the end of the December quarter, 53% of our capital structure liabilities were in unsecured covenant-free bonds with our earliest debt maturity in January 2026. Finally, as Bowen mentioned earlier, subsequent to quarter end, the I-45 credit facility was repaid in full at the option of the joint venture partners. We are currently in the process of winding down the I-45 fund by allocating the residual assets in the fund to the joint venture partners. Assets from the fund will be allocated from the financing subsidiary to the balance sheet of each joint venture partner, consistent with their invested capital.
The impact to Capital Southwest will be a small increase in assets, slightly higher leverage due to the pay down of the I-45 credit facility and a modest increase in earnings, as we eliminate frictional costs related to the fund. Our regulatory leverage, as seen on Slide 21, ended the quarter at a debt-to-equity ratio of 0.77 to 1, down meaningfully from 0.91 to 1, as of the year ago December quarter. We opportunistically brought leverage slightly below our target range, as of the end of the December quarter, in part to accommodate the I-45 credit facility payoff and I-45's fund wind down.
We will continue to methodically and opportunistically raise secured and unsecured debt capital, as well as equity capital through our ATM program, to ensure we continue to maintain significant liquidity, conservative leverage and adequate covenant cushions throughout all economic cycles. I will now hand the call back to Bowen for some final comments
Thanks, Michael. And again, thank you, everyone, for joining us today. We appreciate the opportunity to provide you an update on our business, our portfolio and the market environment. Our company and portfolio continue to demonstrate strong performance, and we continue to be impressed by the job our team has done in building a robust asset base deal origination and portfolio management capability, as well as a flexible capital structure.
We believe we have prepared our company well for future growth and performance, and we feel very good about how our shareholders' capital is positioned in the market. In summary, we have a credit portfolio predominantly made up of first lien senior secured debt, allocated across a broad array of companies and industries. Over 90% of which is backed by private equity firms. While also enjoying participation in the equity upside of many of these growing lower middle market businesses.
Further, we have a well-capitalized balance sheet with multiple capital sources, very strong liquidity and a flexible capital structure. This concludes our prepared remarks, operator. We are ready to open the lines up for Q&A.
[Operator Instructions] Our first question comes from the line of Mike Schleien with Latin Burg Alan.
Bowen, there was this theory that M&A volumes really wouldn't pick up until there was certainty that the Fed would cut rates and I'm in the camp that we don't know and inflation is still not at their target. And obviously, rates have not come down yet. So from your perspective, what's driving this increase, which you mentioned has spilled over into the first quarter?
Yes, it's interesting. I mean if you look at our 5 exits, 3 of them were sales and 2 of them are refinancings. On the sales, I mean these are private equity-backed firms. There's strategic interest in the assets. I think they were all strategic sales looking at them. So they were just -- it was just candidly, it's private equity firms trying to prep gains in companies that are performing. So -- and there is strategic interest in the assets. And so I don't know, we have the same press clippings as you do. Those trends are probably true as you laid out, but it's a little random. I mean our portfolio just had a number of sales in it. I attribute part of that to a general increase in M&A activity that we've seen out there. We also see our deal flow as well being really strong.
We've also seen in the top half of our portfolio, the loan grade ones. These companies, we have a significant number of companies that have delevered underneath 2x even to the extent that our half turn to 1.5 turn. And so those guys will find potentially a lower-yielding option, than where maybe they were when we originated them.
Yes. That's more of a company performance aspect. That's true, for sure. But the M&A activity, just looking at these names, I mean, there just has been interest in those assets. and those private equity firms, obviously, they don't get paid until they sell and monetize, pay their carry. So they hit the bid.
I understand. That's helpful. I noticed there were a couple of 2 -- there were 2 credit downgrades during the quarter. Can you describe general trends in credit quality in the portfolio? And in particular, what these 2 were about?
Yes. I mean if you can just take a step back and look at trends in our portfolio, if you look at revenue and EBITDA growth, if you look at the number of upgrades versus downgrades, I'd say credit performance in our portfolio as a whole is excellent. The 2 downgrades, one was already not [indiscernible] took a challenge. We basically had a term loan B and a downgrade -- and we downgraded the term loan A. And the other one was a company that's kind of bumping along and we decided to go ahead and upgrade it. So it's a new downgrade, not an existing.
But again, if you look at 60 something million of upgrades and 30 million downgrades, I'd say it's a general trend perspective, it looks okay.
Fair enough. And my last question, more housekeeping. Can you help me understand the net realized loss because on Page 12 of the Investor Presentation, there's a realized gain, but there's a much more meaningful net realized loss on the income statement. Can you just reconcile that?
One of our portfolio companies had a restructuring, which a portion of their debt was converted to equity. And so from an accounting perspective, that's going to -- you'll see that show up as a realized loss for the quarter. And you'll see when the 10-Q comes out, you'll see a full reconciliation of -- for the quarter of kind of what happened to each of the companies.
And that was one of our nonaccruals, it's been nonaccrual, and we -- I think we voiced on a prior earnings call that we expected to have that restructuring in the calendar year and in fact, it happened...
And Michael, the Q is coming out tonight?
Yes.
[Operator Instructions] Our next question comes from the line of Robert Dodd with Raymond James.
You might be on mute, Robert.
Yes. I apologize. I was on mute. Yes, that's my bad. So on the leverage, right? You see you're below the bottom end of your target range. Obviously, some of that is planning for I-45. I mean, could you give us any -- do you still feel more comfortable at the bottom or below the bottom of the target range for leverage? Or can you give us an update on where you think if the economies may be doing better than you thought? Your credit quality is certainly hanging in very well. So I mean, can you give us some thoughts on where you see that in the medium term? conceptually I-45 adjusted.
Sure, of course. So I-45 was adjusted. I think we were more at 0.83x. I think for a go-forward basis, our -- I would give you the range of 0.8x to really 0.95x that's essentially where we'd like to stay in. And at the moment, like you said, we'd see kind of clear skies ahead at the moment, portfolio is performing well, you could see us tick up closer to the higher end in the next several quarters. But we're -- honestly, if you look at our earnings related to our NAV, we are one of the more productive companies in the BDC space, we're able to produce $0.272 on $0.77 leverage. So we don't really need to press the gas pedal. So you probably see us somewhere along the middle of that range.
Got it. Got it. Then on I-45, I mean, it's got $27 million, I think, in unrealized depreciation in it currently. When it's -- when the assets are onboarded, are they going to be onboarded at the existing cost and fair value basis, i.e., the unrealized depreciation of stay? Or is any of that going to be crystallized during the onboarding process?
Sure. So a portion of the assets that are being assigned to each of our balance sheets will come over at cost and fair value, the amount of losses or gains that have been incurred in the portfolio of companies that have already exited that will just get reclassified from unrealized equity to retained earnings.
Got it. And then -- sorry, go ahead.
No, go ahead, I apologize.
Yes. last one is kind on housekeeping, the dividend income was quite like. It looks like there was maybe a $2 million nonrecurring maybe to do with one of the portfolio company sales or is it going to be anything. Can you give us any color -- I mean, was it a onetime kind of $2 million or has something changed in one of the performance -- you get the highly performing portfolio companies where it's going to start paying your consistent dividend? Or was that one-off?
No. So yes. So this quarter, we had one portfolio company. It's probably one of our most successful portfolio companies that had essentially levered less than 1x to the dividend recap. We have an equity position with significant appreciation on the company. And so we participated in that dividend to the tune of $2.3 million, and that's a onetime occurrence.
Our next question comes from the line of Kyle Joseph with Jefferies.
Most have been answered, but just -- I know the Q is coming out, but just do you mind running through any inflows or outflows to nonaccrual. I know you mentioned there was a restructuring there and on a fair value basis, I think it ticked up 20 basis points or whatever, but just help us out in terms of the inflows and outflows.
Yes. So for the nonaccruals, we had one portfolio company that came off, and I think we noted earlier, the portfolio company that was restructured that had the realized loss, that portion came off. And then we had a term loan A, another portfolio company that -- where the B is already on nonaccrual. I think Cowen mentioned it earlier. It went on nonaccrual. So I think it was $15 million at a cost basis coming off and $12 million coming on. So a slight reduction on the cost basis and then the fair value was slightly higher.
Got it. And then as you're thinking about the dividend going forward, obviously, the forward curve has adjusted pretty dramatically since the last time we spoke. But -- and I know you guys are have strong coverage, especially over the run rate dividend, but how you're thinking about the dividend from here?
Yes. So obviously, we bifurcated between the regular dividend and the supplemental dividend. So on the regular dividend, obviously, we had $0.72 this quarter, which we would tell you the run rate absent that dividend, cash dividend was really like $0.69. So we compare that $0.69 to $0.57 we pay. So it's still significant coverage there. You noted we're still kind of in a wait-and-see approach to see what the Fed does, to see the pace of rate reductions. We feel comfortable that if the rates come down to a neutral -- a neutral spot in the next 18 to 24 months, we would expect that our NII would trough in the low 60s, so there's still plenty of room for growth on the regular dividend.
And having said that, we will wait to just see how things play out. On the supplemental dividend, we continue to bank UTI by over-earning our dividend. We have $0.90 of unrealized depreciation on the balance sheet that we would hope to exit a portion of either something between $0.24 or beyond. And so that, coupled with the $0.52 of UTI we have, currently, we feel very comfortable that this program will continue into the future at $0.06 today, that may vacillate up or down, but we feel comfortable about that program going forward.
Got it. Helpful. And then last one for me. We talked about credit. We talked about the ratings. But just in terms of classified with revenue or EBITDA growth and any sort of changes in, since we last spoke?
Yes. I mean as I noted in our remarks, we had across the portfolio, we had revenue growth quarter-over-quarter at 3% and EBITDA growth quarter-over-quarter of 7%. So the portfolios feel pretty good about some of the portfolio's general performance for sure.
Our next question comes from the line of Bryce Rowe with B. Riley.
Maybe, Bowen, wanted to start on some of the exit activity. You've got, I guess, a couple of equity investment stubs that remain after those exits. What's the plan there? Is the plan to stay in those equity investments? Or are those potential exit opportunities here over the near term?
Yes. Thanks for the question. I mean, as a general matter, obviously, there are companies, the vast majority of them are owned by private equity firms. And so the obviously sell the company, then we don't have an equity stuff. So the equity stuffs are ones that we've been refinanced out of. And so just -- it's pretty much the rule that we will ride the liquidity curve, if you will, with the private equity firm. So private equity firms, as we all know, don't really get paid their carry until they exit. And so they're looking to maximize value and then looking to exit when it's prudent to exit.
And we kind of ride that train with them. So long-winded answer to, yes. I mean, those are equity stubs or potential future exits. And usually, the company has been refinanced, it's probably growing and doing really well. And so just because it's marked at X today, I would say private equity firm owning it for another year or 2, probably is the exit could be little to X, but it's pretty highly likely to be higher than X. But we ride that curve or ride that train with the private equity firm and exit when they exit.
Got it. Okay. That's helpful. And then maybe a couple more for me. In terms of the assets that come on your balance sheet from I-45 obviously, have a different profile than what you might like to put in your portfolio today -- do you look for an opportunity to exit those to create some liquidity? Or will you, in fact, ride those out as well?
Well, I would say, they're over in I-45, but there's still assets that generate returns in shareholders, so that won't change. Certainly, there are bigger companies, for the most part, syndicated credits for the most part. the one we don't need the liquidity. But on the other hand, yes, we'll look for opportunities to exit those names at attractive values. And over time, those names will get refinanced out, of course, as those companies grow and sell. But I hope for that.
And the spread to LIBOR on these assets is 6.5%, which is maybe on the slightly lower end of our yield continuum, but it's certainly on the fairway.
Yes, that's good. Okay. That's helpful. And maybe one more for you, Michael. You kind of laid out the potential, I guess, regulatory debt-to-equity range with the I-45 assets coming on balance sheet. Can you kind of give us a feel for what the economic leverage range might look at? And I'm kind of thinking about the ability to now draw $45 million more of SBA debentures and kind of how that works in to the equation?
Yes. I mean, kind of what I said earlier, and I would say it's not -- I don't have anything to add to it is that it will probably be in the midpoint 8. We'll finish up this the $45 million on the SBA probably by the summer. And so I think our leverage -- economic leverage will be around 1x with the regulatory something in the 285 range. It will vacillate. Look, there's opportunities to raise capital at premium to book today. And, so you'd be at certain points in time, delever a bit when the opportunities are there and then pull back the range at other times.
I was just saying just -- one of the things you just asked, I mean, we have a lot of liquidity on the balance sheet. So the ability to fund into the SBIC subsidiary and borrow net leverage commitments, that's not hard to do.
So. Yes. One other point I'd probably make just on longer term is like we have an eye to the future. We look at our '26 ability to be repaid, there's clip maturities. That's obviously 2 years away, but we're starting that planning today. So the collateral that comes back from I-45 comes on balance sheet, and we're going to look for opportunities to increase our secured financing. So you give us that, if and when we want to pay down those bonds, if we don't like what's going on in the capital markets in terms of unsecured market, you can always fund it with unsecured facility.
The I-45 consolidation gives us additional collateral to work with to really continue to diversify our capital sources.
Our next question comes from the line of Erik Zwick with Hovde Group.
I may have missed this in the earlier comments, but just in terms of the winding down of I-45, did you provide a time frame? Will that be done at the end of this current quarter? Or would it take a little bit longer? I may have I'm not sure if I caught that earlier.
Our expectation is that it would be done at the end of the quarter. But having said that, with some of these credits, when we do the -- we essentially do the allocation and we put in for assignment, some of the agents work faster than others. And so to the extent that we are not able to get every asset assigned, it could live on a very small basis for another quarter, but we are working in earnest at the moment to try to get that all accomplished.
That's helpful. And then I just noticed that the PIK income increased to just above about $4 million or so in the quarter, higher run rate than we've seen recently, is there something -- I wonder if you could just talk about kind of what drove that higher? And if there was anything kind of onetime or should we expect something along that run rate going forward?
Yes. So I mean it's a little bit higher this quarter, but just to put it in perspective, I mean, 2 of the companies in the portfolio options up to PIK -- they have picked one. We don't have a lot of PIK toggles in our portfolio, but we've got a small handful. And so a couple of them picked. One of them was company affected by the rider strike, that's obviously behind us. And so the company is obviously turning around, it was actually one for the rider strike.
So it's a very healthy company. It did PIK toggle. The other one is the company that is very effective in the next few years. And so it's going to have a big -- you should have a very big year this year. So they picked a quarter. So if you took those 2, those are pick income aspects. But if you were to look at what's the trend? If you were to look at the rest of the PIK income, it's about 5% of our income. And so the cash portion is 95%. If you look back over the last several quarters, it's kind of where we've been in 95%, 96% cash. And so just to help put that in perspective is kind of how we're trending.
And also the cash -- the PIK pay toggles are generally only for a few quarters. Those are not indefinite for the loan. So those will either roll off because they've reached the end or they will be choosing to take a lot of cash along the way.
Got it. And then one just last one for you. You seem fairly optimistic about the opportunity to make new commitments and fund new loans, at least for the next quarter. So wondering if you -- as you look at the pipeline, if you could just provide a little commentary, is there any commonalities in terms of kind of the industries where you're seeing strength today? Or is it more broad-based at this point?
It's pretty broad-based. It's an interesting question. It's pretty broad-based. The activity is pretty robust right now, which is a good thing. The vast majority as we talked about, the vast majority of our business is family-owned, entrepreneur businesses that are selling to private equity firms, that are buying controlling interest in the business and heavy rollovers from the founders situations. But it's pretty broad. The other thing -- the other thing is we've got a decent amount of add-ons going on in the portfolio, too, which is kind of a steady drumbeat over the last several quarters and should be continuing in the future.
I mean just add-ons are probably 1/3 of our originations on kind of a regular basis. So the activity this quarter since quarter end is definitely on the [indiscernible] but is also up as well.
And that's been a trend. We've seen that over the last probably 4 quarters. And I think with the portfolio of the size it is today, we expect that to continue.
Yes, it's and aspect of the business model. I mean these prime equity firms buy a controlling interest in the founder or family-owned business and the family -- our founder rolls over a big chunk of their equity to the business, as we talked about. And then one of the things that the founders and families like is the ability to then have a private equity firm by 3 or 4 of their competitors. And it's one of the reasons they want to roll over and keep that equity in the business because of the accretion and opportunity that entails. And so because that's generally a nature of our deal flow we should expect to continue to always kind of see a meaningful amount of add-ons. And that's great because it's additional credit commitment in businesses that we know. It's not new platforms that we have to learn about. But it's business we know we've seen performance. And so it's a very attractive portion of deal flow in general.
And these are generally not delayed draw term loans, i.e., we are doing diligence on these add-ons to making a new investment decision.
Yes. That's right.
Our next question comes from the line of Vilas Abraham with UBS.
Hey, everybody. Just one for me. You guys mentioned in your prepared remarks, competition coming back to where it was about 12 to 18 months ago. Can you just give a little bit more color on the nature of that competition and how you think that translates into a spread over the next few quarters?
Yes. I mean the competition has definitely strengthened the market. It's just a reflection of just overall health in the financial markets. It is mainly from nonbank lenders. But it's kind of like I said, it's kind of back to where it was 18 months ago, which is competition we've been dealing with for 8 years. So it's not really necessarily new players. And so I feel pretty good about the spreads.
I mean, kind of where they are this quarter is kind of where they'll stay. And so it's not like they're tightening to a point where we have an earnings issue or anything like that. It just I wanted to express that for the last several quarters, I mean, the competition has been lighter, and it's starting to -- it's coming back, which I don't necessarily think the bad thing. We've certainly -- based on our cost of capital and our institution we can compete fine for quality deals and so and generate nice risk-adjusted returns. But -- but I would say spreads are kind of where we should expect them to be kind of the next few quarters.
Yes, we actually looked at like the last 12 months, we had 24 deals that closed, and the spread was essentially 750-ish but the last 9 deals of September have been just a little over 700. And the LTVs for the whole year were around -- well, in the first half of the year were 25% to 30% and the overall is around 30% now. So we saw maybe the LTV is kicking up to 35% and 40%. So it's just things -- I think Bowen is correct, it's about where it usually is. It was significantly lower for a period of time.
Thank you I'm showing no further questions in the I would now like to turn the call back over to Bowen Diehl for closing remarks.
Well, thank you, everyone. As always, we enjoy talking about our business, your business and your questions. And so we appreciate everybody's time and look forward to continuing to give you all quarterly updates.
Ladies and gentlemen, this concludes today's conference call. Thank you for your participation. You may now disconnect.