CSP Inc
NASDAQ:CSPI
Income Statement
Earnings Waterfall
CSP Inc
Income Statement
CSP Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
37
N/A
|
34
-9%
|
32
-5%
|
28
-12%
|
30
+6%
|
30
+1%
|
29
-3%
|
31
+7%
|
36
+16%
|
41
+14%
|
48
+17%
|
51
+7%
|
54
+4%
|
61
+14%
|
59
-4%
|
57
-2%
|
58
+2%
|
57
-2%
|
64
+12%
|
69
+7%
|
75
+9%
|
76
+2%
|
84
+10%
|
94
+13%
|
91
-3%
|
94
+3%
|
87
-7%
|
77
-12%
|
83
+8%
|
84
+1%
|
83
-1%
|
83
+0%
|
78
-6%
|
77
-1%
|
86
+11%
|
90
+5%
|
92
+2%
|
88
-5%
|
79
-9%
|
74
-7%
|
74
+1%
|
76
+2%
|
79
+5%
|
85
+7%
|
85
0%
|
91
+8%
|
88
-4%
|
88
0%
|
88
+1%
|
83
-6%
|
87
+4%
|
85
-2%
|
84
-1%
|
82
-2%
|
81
0%
|
89
+10%
|
93
+4%
|
101
+9%
|
105
+5%
|
103
-2%
|
100
-4%
|
86
-13%
|
86
-1%
|
88
+3%
|
85
-4%
|
88
+3%
|
82
-7%
|
73
-11%
|
75
+3%
|
75
0%
|
77
+2%
|
79
+3%
|
77
-3%
|
77
0%
|
69
-10%
|
62
-10%
|
57
-8%
|
55
-4%
|
55
0%
|
49
-10%
|
50
+2%
|
48
-4%
|
48
-1%
|
54
+14%
|
60
+11%
|
62
+2%
|
66
+7%
|
65
-2%
|
62
-5%
|
62
+1%
|
58
-7%
|
55
-4%
|
56
+1%
|
55
-1%
|
57
+4%
|
59
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(28)
|
(27)
|
(23)
|
(20)
|
(21)
|
(21)
|
(21)
|
(23)
|
(26)
|
(30)
|
(36)
|
(37)
|
(39)
|
(44)
|
(42)
|
(43)
|
(45)
|
(44)
|
(51)
|
(54)
|
(58)
|
(59)
|
(64)
|
(71)
|
(70)
|
(73)
|
(68)
|
(63)
|
(68)
|
(69)
|
(69)
|
(68)
|
(65)
|
(63)
|
(70)
|
(73)
|
(73)
|
(70)
|
(63)
|
(57)
|
(57)
|
(58)
|
(60)
|
(64)
|
(65)
|
(71)
|
(69)
|
(69)
|
(69)
|
(65)
|
(66)
|
(64)
|
(63)
|
(62)
|
(63)
|
(70)
|
(72)
|
(78)
|
(81)
|
(78)
|
(75)
|
(65)
|
(65)
|
(67)
|
(64)
|
(66)
|
(61)
|
(55)
|
(57)
|
(57)
|
(59)
|
(61)
|
(59)
|
(58)
|
(51)
|
(45)
|
(40)
|
(38)
|
(38)
|
(33)
|
(34)
|
(32)
|
(31)
|
(36)
|
(39)
|
(40)
|
(43)
|
(43)
|
(41)
|
(40)
|
(37)
|
(36)
|
(36)
|
(38)
|
(40)
|
(40)
|
|
| Gross Profit |
9
N/A
|
7
-15%
|
9
+26%
|
8
-9%
|
8
+1%
|
9
+8%
|
9
-4%
|
8
-6%
|
10
+24%
|
11
+8%
|
13
+14%
|
14
+12%
|
15
+6%
|
17
+11%
|
16
-2%
|
14
-11%
|
14
-4%
|
14
+0%
|
14
-1%
|
15
+8%
|
17
+18%
|
17
-3%
|
19
+14%
|
23
+22%
|
21
-10%
|
21
0%
|
19
-11%
|
14
-25%
|
15
+10%
|
15
-1%
|
15
-4%
|
15
+2%
|
13
-16%
|
14
+12%
|
16
+15%
|
17
+7%
|
19
+13%
|
18
-6%
|
17
-7%
|
16
-3%
|
17
+2%
|
17
+3%
|
19
+9%
|
20
+9%
|
20
-3%
|
21
+5%
|
19
-7%
|
19
-4%
|
19
+2%
|
18
-4%
|
21
+12%
|
21
+1%
|
20
-3%
|
19
-5%
|
18
-4%
|
19
+4%
|
20
+6%
|
23
+11%
|
25
+9%
|
25
+2%
|
24
-3%
|
22
-11%
|
21
-5%
|
21
+4%
|
21
0%
|
22
+1%
|
21
-4%
|
18
-11%
|
18
0%
|
18
-1%
|
18
-2%
|
18
+1%
|
18
-2%
|
18
+4%
|
18
-3%
|
17
-4%
|
17
-4%
|
16
-1%
|
16
+0%
|
16
-2%
|
16
+1%
|
16
-1%
|
17
+5%
|
19
+11%
|
21
+12%
|
22
+4%
|
23
+4%
|
22
-4%
|
20
-8%
|
22
+7%
|
20
-6%
|
19
-7%
|
19
+2%
|
17
-12%
|
17
-1%
|
19
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(13)
|
(12)
|
(13)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(19)
|
(19)
|
(20)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(16)
|
(16)
|
(16)
|
(15)
|
(17)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
|
| Research & Development |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(6)
-18%
|
(3)
+53%
|
(3)
-13%
|
(3)
+8%
|
(2)
+26%
|
(3)
-13%
|
(2)
+19%
|
(3)
-24%
|
(1)
+46%
|
(0)
+87%
|
2
N/A
|
2
+43%
|
3
+18%
|
2
-16%
|
1
-55%
|
0
-94%
|
0
+77%
|
(0)
N/A
|
0
N/A
|
3
+541%
|
2
-23%
|
3
+66%
|
7
+92%
|
4
-35%
|
4
-6%
|
3
-36%
|
(1)
N/A
|
(0)
+61%
|
(0)
+44%
|
(1)
-340%
|
(1)
+36%
|
(7)
-819%
|
(5)
+20%
|
(4)
+32%
|
1
N/A
|
3
+164%
|
2
-40%
|
1
-52%
|
1
-6%
|
1
+15%
|
1
+26%
|
3
+126%
|
5
+88%
|
4
-12%
|
5
+13%
|
3
-38%
|
1
-77%
|
0
-42%
|
(0)
N/A
|
1
N/A
|
1
+6%
|
0
-65%
|
(1)
N/A
|
(1)
-49%
|
0
N/A
|
1
+559%
|
3
+102%
|
4
+39%
|
4
-9%
|
3
-12%
|
3
-12%
|
2
-17%
|
3
+40%
|
4
+8%
|
2
-36%
|
1
-48%
|
(2)
N/A
|
(2)
-9%
|
(2)
+5%
|
(2)
-5%
|
(1)
+52%
|
(1)
-49%
|
(1)
+52%
|
(1)
-90%
|
(1)
-24%
|
(2)
-10%
|
(2)
+1%
|
(1)
+2%
|
(1)
+9%
|
(1)
+10%
|
(1)
+8%
|
(1)
+33%
|
(0)
+95%
|
2
N/A
|
2
+15%
|
3
+28%
|
2
-26%
|
0
-91%
|
1
+612%
|
(0)
N/A
|
(2)
-1 287%
|
(2)
0%
|
(4)
-119%
|
(5)
-12%
|
(3)
+33%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(4)
N/A
|
(6)
-69%
|
(3)
+53%
|
(3)
-16%
|
(2)
+33%
|
(1)
+66%
|
(1)
-27%
|
(1)
+6%
|
(2)
-64%
|
(1)
+30%
|
(0)
+99%
|
2
N/A
|
2
+35%
|
3
+20%
|
3
-13%
|
1
-49%
|
0
-73%
|
0
+39%
|
0
-57%
|
1
+308%
|
3
+270%
|
2
-23%
|
4
+67%
|
7
+80%
|
5
-30%
|
5
-3%
|
3
-33%
|
(1)
N/A
|
0
N/A
|
0
-27%
|
(1)
N/A
|
(5)
-438%
|
(7)
-37%
|
(5)
+20%
|
(4)
+31%
|
1
N/A
|
3
+162%
|
2
-40%
|
1
-53%
|
1
-17%
|
1
+15%
|
1
+25%
|
3
+144%
|
5
+95%
|
4
-10%
|
5
+13%
|
3
-37%
|
1
-78%
|
1
+12%
|
(0)
N/A
|
1
N/A
|
1
+5%
|
0
-87%
|
(1)
N/A
|
(1)
-32%
|
0
N/A
|
1
+8 281%
|
3
+114%
|
4
+42%
|
4
-11%
|
3
-12%
|
3
-8%
|
2
-16%
|
3
+39%
|
4
+6%
|
2
-39%
|
2
-29%
|
(1)
N/A
|
(1)
-10%
|
(1)
+12%
|
(2)
-44%
|
(0)
+71%
|
(1)
-150%
|
0
N/A
|
(0)
N/A
|
(1)
-240%
|
1
N/A
|
0
-69%
|
0
-76%
|
1
+1 030%
|
(1)
N/A
|
(1)
+30%
|
0
N/A
|
2
+350%
|
3
+75%
|
4
+7%
|
4
+4%
|
5
+26%
|
4
-24%
|
5
+37%
|
4
-22%
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
-30%
|
(2)
+49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
(0)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
(1)
|
0
|
0
|
1
|
2
|
2
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(3)
|
(6)
|
(5)
|
(4)
|
(5)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
1
|
(0)
|
0
|
(0)
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
(0)
|
0
|
0
|
(1)
|
(4)
|
(5)
|
(4)
|
(3)
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
2
|
7
|
6
|
7
|
5
|
0
|
1
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
1
|
2
|
3
|
3
|
5
|
5
|
4
|
5
|
3
|
(0)
|
0
|
(1)
|
(2)
|
(0)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-42%
|
(3)
+51%
|
(6)
-125%
|
(5)
+10%
|
(4)
+14%
|
(5)
-6%
|
(1)
+70%
|
(1)
+12%
|
(1)
+56%
|
0
N/A
|
1
+398%
|
2
+38%
|
2
+16%
|
2
-12%
|
1
-56%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+77%
|
3
-22%
|
4
+34%
|
4
+11%
|
3
-31%
|
3
-2%
|
2
-32%
|
(0)
N/A
|
0
N/A
|
0
+11%
|
(1)
N/A
|
(4)
-640%
|
(5)
-29%
|
(4)
+16%
|
(3)
+33%
|
1
N/A
|
2
+124%
|
1
-35%
|
1
-62%
|
0
-28%
|
0
+19%
|
1
+35%
|
2
+166%
|
6
+318%
|
6
-5%
|
6
+5%
|
5
-19%
|
0
-93%
|
1
+61%
|
0
-96%
|
1
+6 050%
|
1
-5%
|
1
-59%
|
(0)
N/A
|
(1)
-197%
|
(0)
+78%
|
0
N/A
|
2
+240%
|
3
+58%
|
2
-4%
|
2
-13%
|
2
-3%
|
2
-25%
|
2
+53%
|
1
-48%
|
0
-81%
|
(0)
N/A
|
14
N/A
|
15
+9%
|
15
N/A
|
16
+3%
|
(0)
N/A
|
(1)
-158%
|
(1)
-14%
|
(2)
-66%
|
(1)
+20%
|
0
N/A
|
0
-43%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
0
N/A
|
1
+537%
|
2
+41%
|
3
+71%
|
3
+5%
|
5
+54%
|
5
0%
|
4
-20%
|
5
+30%
|
3
-50%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-5%
|
(0)
+94%
|
|
| EPS (Diluted) |
-0.51
N/A
|
-0.73
-43%
|
-0.35
+52%
|
-0.8
-129%
|
-0.73
+9%
|
-0.63
+14%
|
-0.67
-6%
|
-0.19
+72%
|
-0.17
+11%
|
-0.07
+59%
|
0.04
N/A
|
0.17
+325%
|
0.21
+24%
|
0.23
+10%
|
0.22
-4%
|
0.1
-55%
|
0
N/A
|
0.02
N/A
|
-0.01
N/A
|
0.26
N/A
|
0.46
+77%
|
0.35
-24%
|
0.47
+34%
|
0.51
+9%
|
0.36
-29%
|
0.35
-3%
|
0.24
-31%
|
-0.05
N/A
|
0.03
N/A
|
0.04
+33%
|
-0.07
N/A
|
-0.53
-657%
|
-0.69
-30%
|
-0.58
+16%
|
-0.38
+34%
|
0.13
N/A
|
0.29
+123%
|
0.19
-34%
|
0.07
-63%
|
0.05
-29%
|
0.07
+40%
|
0.09
+29%
|
0.23
+156%
|
0.95
+313%
|
0.9
-5%
|
0.95
+6%
|
0.77
-19%
|
0.05
-94%
|
0.09
+80%
|
0
N/A
|
0.19
N/A
|
0.18
-5%
|
0.07
-61%
|
-0.05
N/A
|
-0.14
-180%
|
-0.03
+79%
|
0.06
N/A
|
0.23
+283%
|
0.36
+57%
|
0.33
-8%
|
0.29
-12%
|
0.26
-10%
|
0.22
-15%
|
0.31
+41%
|
0.16
-48%
|
0.02
-88%
|
-0.05
N/A
|
1.81
N/A
|
1.9
+5%
|
1.86
-2%
|
1.88
+1%
|
-0.05
N/A
|
-0.12
-140%
|
-0.14
-17%
|
-0.23
-64%
|
-0.18
+22%
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
0.08
N/A
|
-0.09
N/A
|
0.02
N/A
|
0.14
+600%
|
0.21
+50%
|
0.36
+71%
|
0.37
+3%
|
0.55
+49%
|
0.55
N/A
|
0.42
-24%
|
0.55
+31%
|
0.27
-51%
|
-0.04
N/A
|
0.02
N/A
|
-0.16
N/A
|
-0.16
N/A
|
-0.01
+94%
|
|