
CoStar Group Inc
NASDAQ:CSGP

Intrinsic Value
The intrinsic value of one
CSGP
stock under the Base Case scenario is
26.47
USD.
Compared to the current market price of 80.16 USD,
CoStar Group Inc
is
Overvalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CoStar Group Inc
Fundamental Analysis

CoStar’s accelerated push into residential real estate listings could weaken its dominance in commercial research if management resources are stretched too thin, creating risks for both data accuracy and subscription renewals in its core segment.
CoStar’s status as the go-to information provider for commercial real estate professionals, coupled with trusted brands like LoopNet and Apartments.com, gives it a strong competitive moat that is difficult to replicate.

Revenue & Expenses Breakdown
CoStar Group Inc
Balance Sheet Decomposition
CoStar Group Inc
Current Assets | 5B |
Cash & Short-Term Investments | 4.7B |
Receivables | 193.7m |
Other Current Assets | 75.5m |
Non-Current Assets | 4.3B |
PP&E | 1.1B |
Intangibles | 3B |
Other Non-Current Assets | 227.9m |
Free Cash Flow Analysis
CoStar Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CoStar Group Inc
Revenue
|
2.7B
USD
|
Cost of Revenue
|
-558.5m
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-2.2B
USD
|
Operating Income
|
4.7m
USD
|
Other Expenses
|
134m
USD
|
Net Income
|
138.7m
USD
|
CSGP Profitability Score
Profitability Due Diligence
CoStar Group Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
CoStar Group Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CSGP Solvency Score
Solvency Due Diligence
CoStar Group Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
CoStar Group Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSGP Price Targets Summary
CoStar Group Inc
According to Wall Street analysts, the average 1-year price target for
CSGP
is 87.07 USD
with a low forecast of 63.63 USD and a high forecast of 108.15 USD.
Dividends
Current shareholder yield for CSGP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CSGP
stock under the Base Case scenario is
26.47
USD.
Compared to the current market price of 80.16 USD,
CoStar Group Inc
is
Overvalued by 67%.