
Cisco Systems Inc
NASDAQ:CSCO

Intrinsic Value
The intrinsic value of one
CSCO
stock under the Base Case scenario is
55.48
USD.
Compared to the current market price of 54.22 USD,
Cisco Systems Inc
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cisco Systems Inc
Fundamental Analysis

Ongoing industry migration to software-defined networking (SDN) and cloud-native solutions poses a structural risk to Cisco’s traditional hardware-centric revenue, potentially eroding pricing power and market share in its core switching and routing businesses.
Cisco’s entrenched position in enterprise networking, backed by a broad portfolio of routers, switches, and security solutions, sustains its pricing power and strong free cash flow overall.

Revenue & Expenses Breakdown
Cisco Systems Inc
Balance Sheet Decomposition
Cisco Systems Inc
Current Assets | 34.7B |
Cash & Short-Term Investments | 16.9B |
Receivables | 11.6B |
Other Current Assets | 6.2B |
Non-Current Assets | 86.7B |
PP&E | 3.1B |
Intangibles | 68.9B |
Other Non-Current Assets | 14.7B |
Free Cash Flow Analysis
Cisco Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cisco Systems Inc
Revenue
|
54.2B
USD
|
Cost of Revenue
|
-18.9B
USD
|
Gross Profit
|
35.3B
USD
|
Operating Expenses
|
-23.6B
USD
|
Operating Income
|
11.6B
USD
|
Other Expenses
|
-2.5B
USD
|
Net Income
|
9.2B
USD
|
CSCO Profitability Score
Profitability Due Diligence
Cisco Systems Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Cisco Systems Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
CSCO Solvency Score
Solvency Due Diligence
Cisco Systems Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Cisco Systems Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSCO Price Targets Summary
Cisco Systems Inc
According to Wall Street analysts, the average 1-year price target for
CSCO
is 71.55 USD
with a low forecast of 55.98 USD and a high forecast of 84 USD.
Dividends
Current shareholder yield for CSCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CSCO
stock under the Base Case scenario is
55.48
USD.
Compared to the current market price of 54.22 USD,
Cisco Systems Inc
is
Undervalued by 2%.