
CrowdStrike Holdings Inc
NASDAQ:CRWD

Intrinsic Value
The intrinsic value of one
CRWD
stock under the Base Case scenario is
104.63
USD.
Compared to the current market price of 362.69 USD,
CrowdStrike Holdings Inc
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CrowdStrike Holdings Inc
Fundamental Analysis

CrowdStrike’s lofty valuation leaves limited room for missteps, and any slowdown in subscription growth or elevated customer churn could trigger a disproportionate drop in share price. With many enterprises tightening IT budgets, high-service costs may undermine CrowdStrike’s new client acquisition efforts.
The Falcon platform’s efficacy and AI-driven detection capabilities have led to high customer retention and consistent expansion across existing accounts. As more enterprises adopt endpoint detection and response solutions, CrowdStrike’s scalable subscription model should continue fueling robust recurring revenue growth.

Revenue & Expenses Breakdown
CrowdStrike Holdings Inc
Balance Sheet Decomposition
CrowdStrike Holdings Inc
Current Assets | 6.1B |
Cash & Short-Term Investments | 4.3B |
Receivables | 1.1B |
Other Current Assets | 661.5m |
Non-Current Assets | 2.6B |
Long-Term Investments | 72.5m |
PP&E | 831.4m |
Intangibles | 1B |
Other Non-Current Assets | 638.4m |
Free Cash Flow Analysis
CrowdStrike Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CrowdStrike Holdings Inc
Revenue
|
4B
USD
|
Cost of Revenue
|
-991.5m
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
-117.7m
USD
|
Other Expenses
|
98.5m
USD
|
Net Income
|
-19.3m
USD
|
CRWD Profitability Score
Profitability Due Diligence
CrowdStrike Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
CrowdStrike Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
CRWD Solvency Score
Solvency Due Diligence
CrowdStrike Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
CrowdStrike Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRWD Price Targets Summary
CrowdStrike Holdings Inc
According to Wall Street analysts, the average 1-year price target for
CRWD
is 410.26 USD
with a low forecast of 186.85 USD and a high forecast of 498.75 USD.
Dividends
Current shareholder yield for CRWD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRWD
stock under the Base Case scenario is
104.63
USD.
Compared to the current market price of 362.69 USD,
CrowdStrike Holdings Inc
is
Overvalued by 71%.