CrowdStrike Holdings Inc
NASDAQ:CRWD

Watchlist Manager
CrowdStrike Holdings Inc Logo
CrowdStrike Holdings Inc
NASDAQ:CRWD
Watchlist
Price: 453.88 USD -0.25% Market Closed
Market Cap: 114.4B USD

Relative Value

The Relative Value of one CRWD stock under the Base Case scenario is 84.25 USD. Compared to the current market price of 453.88 USD, CrowdStrike Holdings Inc is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRWD Relative Value
Base Case
84.25 USD
Overvaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
4
Median 3Y
22.5
Median 5Y
24.9
Industry
2.4
Forward
23.3
vs History
vs Industry
1
Median 3Y
-247
Median 5Y
-254.4
Industry
22.3
Forward
119.8
vs History
36
vs Industry
8
Median 3Y
60.9
Median 5Y
66.3
Industry
15.8
vs History
30
vs Industry
8
Median 3Y
75.8
Median 5Y
83.4
Industry
20.9
vs History
63
vs Industry
2
Median 3Y
27.9
Median 5Y
31.4
Industry
3
vs History
46
vs Industry
4
Median 3Y
21.6
Median 5Y
24
Industry
2.4
Forward
22.5
vs History
41
vs Industry
7
Median 3Y
28.7
Median 5Y
31.9
Industry
4.9
vs History
vs Industry
0
Median 3Y
-273.9
Median 5Y
-656.5
Industry
12.2
Forward
84.9
vs History
vs Industry
0
Median 3Y
-358
Median 5Y
-361
Industry
15.9
Forward
104.2
vs History
36
vs Industry
8
Median 3Y
58.4
Median 5Y
63.9
Industry
14.6
vs History
34
vs Industry
6
Median 3Y
71.6
Median 5Y
83.6
Industry
17.3
vs History
61
vs Industry
3
Median 3Y
22.1
Median 5Y
23.5
Industry
2.5

Multiples Across Competitors

CRWD Competitors Multiples
CrowdStrike Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.4B USD 25.1 -364.2 -1 987.5 -348.2
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 11.6 32.6 19.4 25
US
Oracle Corp
NYSE:ORCL
549B USD 9 35.6 23.9 32.7
US
ServiceNow Inc
NYSE:NOW
132.2B USD 10.4 76.4 52.7 73.1
US
Palo Alto Networks Inc
NASDAQ:PANW
128.4B USD 13.4 114.9 76.9 98.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 47.2 21.8 36.7
US
Fortinet Inc
NASDAQ:FTNT
56B USD 8.5 29.9 24.6 26.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.1B USD 12 -831.4 12 278.6 -242.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.9B USD 17.6 -100.9 -2 087.9 -164.2
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.1B USD 7.5 19.9 19.6 21.9
P/E Multiple
Earnings Growth PEG
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Average P/E: 137.6
Negative Multiple: -364.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
32.6
18%
1.8
US
Oracle Corp
NYSE:ORCL
35.6
36%
1
US
ServiceNow Inc
NYSE:NOW
76.4
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
114.9
46%
2.5
US
V
VMware Inc
XETRA:BZF1
47.2
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.9
12%
2.5
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -831.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -100.9 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.9
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Average EV/EBITDA: 1 420.7
Negative Multiple: -1 987.5
184%
N/A
US
Microsoft Corp
NASDAQ:MSFT
19.4
20%
1
US
Oracle Corp
NYSE:ORCL
23.9
43%
0.6
US
ServiceNow Inc
NYSE:NOW
52.7
53%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
76.9
41%
1.9
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
24.6
17%
1.4
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 278.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 087.9 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.6
11%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Average EV/EBIT: 86.3
Negative Multiple: -348.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.7
38%
0.9
US
ServiceNow Inc
NYSE:NOW
73.1
65%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
98.1
50%
2
US
V
VMware Inc
XETRA:BZF1
36.7
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.4
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -242.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -164.2 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.9
13%
1.7