Cirrus Logic Inc
NASDAQ:CRUS

Watchlist Manager
Cirrus Logic Inc Logo
Cirrus Logic Inc
NASDAQ:CRUS
Watchlist
Price: 83.23 USD -6.33% Market Closed
Market Cap: 4.4B USD

Relative Value

The Relative Value of one CRUS stock under the Base Case scenario is 112.77 USD. Compared to the current market price of 83.23 USD, Cirrus Logic Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRUS Relative Value
Base Case
112.77 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
44
Median 3Y
2.6
Median 5Y
2.9
Industry
2.8
Forward
2.3
vs History
84
vs Industry
40
Median 3Y
17.9
Median 5Y
20.7
Industry
22.9
Forward
11.6
vs History
96
vs Industry
45
Median 3Y
14.6
Median 5Y
15
Industry
14.6
vs History
96
vs Industry
36
Median 3Y
16.1
Median 5Y
16.6
Industry
19.7
vs History
96
vs Industry
35
Median 3Y
2.7
Median 5Y
3
Industry
2
vs History
84
vs Industry
45
Median 3Y
2.3
Median 5Y
2.6
Industry
2.7
Forward
2
vs History
85
vs Industry
62
Median 3Y
4.5
Median 5Y
5.1
Industry
9.2
vs History
88
vs Industry
41
Median 3Y
10.6
Median 5Y
12.2
Industry
13.5
Forward
7.7
vs History
88
vs Industry
41
Median 3Y
12.5
Median 5Y
15.5
Industry
18.4
Forward
8
vs History
96
vs Industry
44
Median 3Y
13.3
Median 5Y
13.7
Industry
13.8
vs History
96
vs Industry
34
Median 3Y
14.6
Median 5Y
15.1
Industry
17.5
vs History
87
vs Industry
34
Median 3Y
2.7
Median 5Y
2.8
Industry
1.9

Multiples Across Competitors

CRUS Competitors Multiples
Cirrus Logic Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cirrus Logic Inc
NASDAQ:CRUS
4.4B USD 2.4 14.5 9 10.2
US
NVIDIA Corp
NASDAQ:NVDA
2.3T USD 17.7 31.7 27.1 27.7
US
Broadcom Inc
NASDAQ:AVGO
687.9B USD 12.6 68.3 25.9 39.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22T TWD 7.6 18.7 10.3 15.5
US
Qualcomm Inc
NASDAQ:QCOM
141B USD 3.5 13.4 11.1 12.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
139.1B USD 5.4 84.8 26 66.6
US
Texas Instruments Inc
NASDAQ:TXN
137.9B USD 8.8 28.9 20.7 26.8
UK
Arm Holdings PLC
NASDAQ:ARM
92.4B USD 25 114.7 146 202.7
US
Intel Corp
NASDAQ:INTC
86B USD 1.6 -4.6 16.5 -23.4
US
Analog Devices Inc
NASDAQ:ADI
81.6B USD 8.7 52.2 20.9 42.5
KR
SK Hynix Inc
KRX:000660
114.9T KRW 1.7 5.8 3.4 5.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cirrus Logic Inc
NASDAQ:CRUS
Average EV/EBIT: 44.9
10.2
15%
0.7
US
NVIDIA Corp
NASDAQ:NVDA
27.7
31%
0.9
US
Broadcom Inc
NASDAQ:AVGO
39.3
52%
0.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.5
24%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
12.8
15%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
66.6
88%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
26.8
19%
1.4
UK
Arm Holdings PLC
NASDAQ:ARM
202.7
200%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -23.4 N/A N/A
US
Analog Devices Inc
NASDAQ:ADI
42.5
41%
1
KR
SK Hynix Inc
KRX:000660
5.2
16%
0.3