Criteo SA
NASDAQ:CRTO

Watchlist Manager
Criteo SA Logo
Criteo SA
NASDAQ:CRTO
Watchlist
Price: 40.52 USD -0.45% Market Closed
Market Cap: 2.2B USD
Have any thoughts about
Criteo SA?
Write Note

Relative Value

The Relative Value of one CRTO stock under the Base Case scenario is 36.79 USD. Compared to the current market price of 40.52 USD, Criteo SA is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRTO Relative Value
Base Case
36.79 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
2.1
vs History
47
vs Industry
15
Median 3Y
23.7
Median 5Y
21.1
Industry
17.9
Forward
10.2
vs History
39
vs Industry
30
Median 3Y
8.1
Median 5Y
7.9
Industry
11.5
vs History
44
vs Industry
20
Median 3Y
13.8
Median 5Y
11.7
Industry
15.8
vs History
22
vs Industry
31
Median 3Y
1.7
Median 5Y
1.6
Industry
1.7
vs History
7
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
1.9
vs History
31
vs Industry
51
Median 3Y
1.8
Median 5Y
1.7
Industry
3.3
vs History
30
vs Industry
26
Median 3Y
8
Median 5Y
6.3
Industry
8.8
Forward
5.8
vs History
34
vs Industry
20
Median 3Y
14.8
Median 5Y
10.6
Industry
12.3
Forward
17.7
vs History
33
vs Industry
33
Median 3Y
6.7
Median 5Y
6.5
Industry
10.5
vs History
42
vs Industry
22
Median 3Y
11.7
Median 5Y
10
Industry
13.4
vs History
28
vs Industry
37
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

CRTO Competitors Multiples
Criteo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Criteo SA
NASDAQ:CRTO
2.4B USD 1.2 23.6 9.5 14.9
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
FR
Criteo SA
NASDAQ:CRTO
Average P/E: 22.2
23.6
70%
0.3
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.6
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
11%
1.7
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.6
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Criteo SA
NASDAQ:CRTO
Average EV/EBIT: 13.6
14.9
22%
0.7
FR
Publicis Groupe SA
PAR:PUB
13.3
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.5
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
10%
1.7
UK
Informa PLC
LSE:INF
23.3
28%
0.8
UK
WPP PLC
LSE:WPP
18.9
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
10.1
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4

See Also

Discover More
Back to Top