Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 111.86 USD 5.85% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Crocs Inc?
Write Note

Intrinsic Value

The intrinsic value of one CROX stock under the Base Case scenario is 136.91 USD. Compared to the current market price of 111.86 USD, Crocs Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CROX Intrinsic Value
136.91 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Crocs Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CROX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CROX?
Bearish
Neutral
Bullish

Fundamental Analysis

111.86 USD
+5.85%
+5.85%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Crocs Inc
US
Textiles, Apparel & Luxury Goods
Market Cap
6.5B USD
IPO
Feb 8, 2006
Employees
5 770
United States of America
Market Cap
6.5B USD
Industry
Textiles, Apparel & Luxury Goods
IPO
Feb 8, 2006
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Crocs Inc

Provide an overview of the primary business activities
of Crocs Inc.

What unique competitive advantages
does Crocs Inc hold over its rivals?

What risks and challenges
does Crocs Inc face in the near future?

Has there been any significant insider trading activity
in Crocs Inc recently?

Summarize the latest earnings call
of Crocs Inc.

What significant events have occurred
in Crocs Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crocs Inc.

Provide P/S
for Crocs Inc.

Provide P/E
for Crocs Inc.

Provide P/OCF
for Crocs Inc.

Provide P/FCFE
for Crocs Inc.

Provide P/B
for Crocs Inc.

Provide EV/S
for Crocs Inc.

Provide EV/GP
for Crocs Inc.

Provide EV/EBITDA
for Crocs Inc.

Provide EV/EBIT
for Crocs Inc.

Provide EV/OCF
for Crocs Inc.

Provide EV/FCFF
for Crocs Inc.

Provide EV/IC
for Crocs Inc.

Show me price targets
for Crocs Inc made by professional analysts.

What are the Revenue projections
for Crocs Inc?

How accurate were the past Revenue estimates
for Crocs Inc?

What are the Net Income projections
for Crocs Inc?

How accurate were the past Net Income estimates
for Crocs Inc?

What are the EPS projections
for Crocs Inc?

How accurate were the past EPS estimates
for Crocs Inc?

What are the EBIT projections
for Crocs Inc?

How accurate were the past EBIT estimates
for Crocs Inc?

Compare the revenue forecasts
for Crocs Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Crocs Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crocs Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crocs Inc compared to its peers.

Compare the P/E ratios
of Crocs Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Crocs Inc with its peers.

Analyze the financial leverage
of Crocs Inc compared to its main competitors.

Show all profitability ratios
for Crocs Inc.

Provide ROE
for Crocs Inc.

Provide ROA
for Crocs Inc.

Provide ROIC
for Crocs Inc.

Provide ROCE
for Crocs Inc.

Provide Gross Margin
for Crocs Inc.

Provide Operating Margin
for Crocs Inc.

Provide Net Margin
for Crocs Inc.

Provide FCF Margin
for Crocs Inc.

Show all solvency ratios
for Crocs Inc.

Provide D/E Ratio
for Crocs Inc.

Provide D/A Ratio
for Crocs Inc.

Provide Interest Coverage Ratio
for Crocs Inc.

Provide Altman Z-Score Ratio
for Crocs Inc.

Provide Quick Ratio
for Crocs Inc.

Provide Current Ratio
for Crocs Inc.

Provide Cash Ratio
for Crocs Inc.

What is the historical Revenue growth
over the last 5 years for Crocs Inc?

What is the historical Net Income growth
over the last 5 years for Crocs Inc?

What is the current Free Cash Flow
of Crocs Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Crocs Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crocs Inc

Current Assets 990.4m
Cash & Short-Term Investments 186.1m
Receivables 386.2m
Other Current Assets 418.1m
Non-Current Assets 3.7B
PP&E 547.1m
Intangibles 2.5B
Other Non-Current Assets 680.3m
Current Liabilities 692.5m
Accounts Payable 240.9m
Accrued Liabilities 344.9m
Other Current Liabilities 106.8m
Non-Current Liabilities 2.3B
Long-Term Debt 1.4B
Other Non-Current Liabilities 873.6m
Efficiency

Earnings Waterfall
Crocs Inc

Revenue
4.1B USD
Cost of Revenue
-1.7B USD
Gross Profit
2.4B USD
Operating Expenses
-1.3B USD
Operating Income
1B USD
Other Expenses
-196.8m USD
Net Income
834.7m USD

Free Cash Flow Analysis
Crocs Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CROX Profitability Score
Profitability Due Diligence

Crocs Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROE
67/100
Profitability
Score

Crocs Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

CROX Solvency Score
Solvency Due Diligence

Crocs Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
55/100
Solvency
Score

Crocs Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CROX Price Targets Summary
Crocs Inc

Wall Street analysts forecast CROX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CROX is 140.49 USD with a low forecast of 101 USD and a high forecast of 189 USD.

Lowest
Price Target
101 USD
10% Downside
Average
Price Target
140.49 USD
26% Upside
Highest
Price Target
189 USD
69% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CROX?

Click here to dive deeper.

Dividends

Crocs Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CROX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CROX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CROX News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one CROX stock?

The intrinsic value of one CROX stock under the Base Case scenario is 136.91 USD.

Is CROX stock undervalued or overvalued?

Compared to the current market price of 111.86 USD, Crocs Inc is Undervalued by 18%.

Back to Top