CRON Intrinsic Valuation and Fundamental Analysis - Cronos Group Inc - Alpha Spread
C

Cronos Group Inc
NASDAQ:CRON

Watchlist Manager
Cronos Group Inc
NASDAQ:CRON
Watchlist
Price: 2.24 USD Market Closed
Market Cap: 855.7m USD
Have any thoughts about
Cronos Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one CRON stock under the Base Case scenario is 0.77 USD. Compared to the current market price of 2.24 USD, Cronos Group Inc is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRON Intrinsic Value
0.77 USD
Overvaluation 66%
Intrinsic Value
Price
C
Base Case Scenario

Valuation Backtest
Cronos Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CRON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CRON?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Cronos Group Inc

Provide an overview of the primary business activities
of Cronos Group Inc.

What unique competitive advantages
does Cronos Group Inc hold over its rivals?

What risks and challenges
does Cronos Group Inc face in the near future?

Has there been any significant insider trading activity
in Cronos Group Inc recently?

Summarize the latest earnings call
of Cronos Group Inc.

What significant events have occurred
in Cronos Group Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cronos Group Inc.

Provide P/S
for Cronos Group Inc.

Provide P/E
for Cronos Group Inc.

Provide P/OCF
for Cronos Group Inc.

Provide P/FCFE
for Cronos Group Inc.

Provide P/B
for Cronos Group Inc.

Provide EV/S
for Cronos Group Inc.

Provide EV/GP
for Cronos Group Inc.

Provide EV/EBITDA
for Cronos Group Inc.

Provide EV/EBIT
for Cronos Group Inc.

Provide EV/OCF
for Cronos Group Inc.

Provide EV/FCFF
for Cronos Group Inc.

Provide EV/IC
for Cronos Group Inc.

Show me price targets
for Cronos Group Inc made by professional analysts.

What are the Revenue projections
for Cronos Group Inc?

How accurate were the past Revenue estimates
for Cronos Group Inc?

What are the Net Income projections
for Cronos Group Inc?

How accurate were the past Net Income estimates
for Cronos Group Inc?

What are the EPS projections
for Cronos Group Inc?

How accurate were the past EPS estimates
for Cronos Group Inc?

What are the EBIT projections
for Cronos Group Inc?

How accurate were the past EBIT estimates
for Cronos Group Inc?

Compare the revenue forecasts
for Cronos Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cronos Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cronos Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cronos Group Inc compared to its peers.

Compare the P/E ratios
of Cronos Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cronos Group Inc with its peers.

Analyze the financial leverage
of Cronos Group Inc compared to its main competitors.

Show all profitability ratios
for Cronos Group Inc.

Provide ROE
for Cronos Group Inc.

Provide ROA
for Cronos Group Inc.

Provide ROIC
for Cronos Group Inc.

Provide ROCE
for Cronos Group Inc.

Provide Gross Margin
for Cronos Group Inc.

Provide Operating Margin
for Cronos Group Inc.

Provide Net Margin
for Cronos Group Inc.

Provide FCF Margin
for Cronos Group Inc.

Show all solvency ratios
for Cronos Group Inc.

Provide D/E Ratio
for Cronos Group Inc.

Provide D/A Ratio
for Cronos Group Inc.

Provide Interest Coverage Ratio
for Cronos Group Inc.

Provide Altman Z-Score Ratio
for Cronos Group Inc.

Provide Quick Ratio
for Cronos Group Inc.

Provide Current Ratio
for Cronos Group Inc.

Provide Cash Ratio
for Cronos Group Inc.

What is the historical Revenue growth
over the last 5 years for Cronos Group Inc?

What is the historical Net Income growth
over the last 5 years for Cronos Group Inc?

What is the current Free Cash Flow
of Cronos Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cronos Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cronos Group Inc

Current Assets 935.3m
Cash & Short-Term Investments 848.2m
Receivables 33.5m
Other Current Assets 53.6m
Non-Current Assets 155.8m
Long-Term Investments 24.4m
PP&E 38m
Intangibles 20.1m
Other Non-Current Assets 73.2m
Current Liabilities 33.1m
Accounts Payable 7.8m
Accrued Liabilities 24.8m
Other Current Liabilities 440k
Non-Current Liabilities -1.3m
Other Non-Current Liabilities -1.3m
Efficiency

Earnings Waterfall
Cronos Group Inc

Revenue
101.8m USD
Cost of Revenue
-85.1m USD
Gross Profit
16.7m USD
Operating Expenses
-84.1m USD
Operating Income
-67.4m USD
Other Expenses
10m USD
Net Income
-57.4m USD

Free Cash Flow Analysis
Cronos Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Cronos Group reported a net revenue increase of 46% to $27.8 million compared to the previous year, driven by higher cannabis sales in Canada, Israel, and other markets like Germany and the U.K. The company achieved a gross profit of $6.3 million (23% margin), a $3.2 million improvement. Adjusted EBITDA improved by $4.9 million but remained negative at $11.1 million. Key investments include a $51 million credit facility to expand the GrowCo facility. The company ended the quarter with $848 million in cash. Cronos aims to consolidate GrowCo's results in Q3, enhancing its financials and market reach【4:0†source】【4:8†source】.

What is Earnings Call?
Fundamental Scores

CRON Profitability Score
Profitability Due Diligence

Cronos Group Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
27/100
Profitability
Score

Cronos Group Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

CRON Solvency Score
Solvency Due Diligence

Cronos Group Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Cronos Group Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRON Price Targets Summary
Cronos Group Inc

Wall Street analysts forecast CRON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRON is 2.78 USD with a low forecast of 2.13 USD and a high forecast of 3.92 USD.

Lowest
Price Target
2.13 USD
5% Downside
Average
Price Target
2.78 USD
24% Upside
Highest
Price Target
3.92 USD
75% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRON?

Click here to dive deeper.

Dividends

Cronos Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CRON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CRON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CRON News

Other Videos

Profile

Cronos Group Inc

Country

Canada

Industry

Pharmaceuticals

Market Cap

856.3m USD

Dividend Yield

0%

Description

Cronos Group, Inc. engages in the production and distribution of cannabis. The company is headquartered in Toronto, Ontario. The company went IPO on 2014-05-07. The firm is focused on cannabis research, technology and product development. The Company’s portfolio includes PEACE NATURALS, COVE, Spinach, Lord Jones, Happy Dance and PEACE+. PEACE NATURALS a global wellness platform. The COVE and Spinach are adult-use brands. The Lord Jones, Happy Dance and PEACE+ are hemp-derived cannabidiol (CBD) brands. The Company’s segments include United States and Rest of World. The United States operating segment consists of the manufacture and distribution of hemp-derived CBD infused products. The Rest of World operating segment is involved in the cultivation, manufacture, and marketing of cannabis and cannabis-derived products for the medical and adult-use markets. The Company’s subsidiaries include Cronos Israel G.S. Cultivation Ltd, Cronos Israel G.S. Manufacturing Ltd., Cronos Israel G.S. Store Ltd. and Cronos Israel G.S. Pharmacy Ltd.

Contact

ONTARIO
TORONTO
111 Peter Street, Suite 300
+4165040004.0
thecronosgroup.com

IPO

2014-05-07

Employees

665

Officers

See Also

Discover More
What is the Intrinsic Value of one CRON stock?

The intrinsic value of one CRON stock under the Base Case scenario is 0.77 USD.

Is CRON stock undervalued or overvalued?

Compared to the current market price of 2.24 USD, Cronos Group Inc is Overvalued by 66%.

Back to Top