
Cricut Inc
NASDAQ:CRCT

Intrinsic Value
The intrinsic value of one
CRCT
stock under the Base Case scenario is
4.88
USD.
Compared to the current market price of 5.01 USD,
Cricut Inc
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cricut Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cricut Inc
Balance Sheet Decomposition
Cricut Inc
Current Assets | 580.2m |
Cash & Short-Term Investments | 336.9m |
Receivables | 102m |
Other Current Assets | 141.3m |
Non-Current Assets | 112.8m |
PP&E | 51.5m |
Other Non-Current Assets | 61.3m |
Free Cash Flow Analysis
Cricut Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cricut Inc
Revenue
|
712.5m
USD
|
Cost of Revenue
|
-359.8m
USD
|
Gross Profit
|
352.8m
USD
|
Operating Expenses
|
-275.3m
USD
|
Operating Income
|
77.5m
USD
|
Other Expenses
|
-14.7m
USD
|
Net Income
|
62.8m
USD
|
CRCT Profitability Score
Profitability Due Diligence
Cricut Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Cricut Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
CRCT Solvency Score
Solvency Due Diligence
Cricut Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Cricut Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRCT Price Targets Summary
Cricut Inc
According to Wall Street analysts, the average 1-year price target for
CRCT
is 4.86 USD
with a low forecast of 3.84 USD and a high forecast of 6.3 USD.
Dividends
Current shareholder yield for CRCT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRCT
stock under the Base Case scenario is
4.88
USD.
Compared to the current market price of 5.01 USD,
Cricut Inc
is
Overvalued by 3%.