Cricut Inc
NASDAQ:CRCT

Watchlist Manager
Cricut Inc Logo
Cricut Inc
NASDAQ:CRCT
Watchlist
Price: 5.43 USD 4.62% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Cricut Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Cricut Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
155
204
253
190
141
115
79
62
61
46
49
53
54
64
68
62
Depreciation & Amortization
14
18
22
17
19
21
23
26
27
28
29
29
30
31
31
30
Change in Deffered Taxes
(3)
0
0
0
(0)
0
0
0
(21)
(24)
(28)
(32)
(11)
(12)
(13)
(11)
Stock-Based Compensation
9
21
29
32
38
35
38
41
41
43
44
45
47
48
46
46
Other Non-Cash Items
13
25
34
36
48
47
53
58
59
69
76
78
88
80
65
64
Cash Taxes Paid
42
43
95
84
81
81
35
32
29
29
35
33
24
24
42
37
Cash Interest Paid
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
69
(18)
(113)
(312)
(313)
(251)
(194)
(118)
(8)
78
139
185
127
87
69
109
Cash from Operating Activities
248
N/A
226
-9%
194
-14%
(71)
N/A
(105)
-48%
(67)
+36%
(38)
+44%
28
N/A
118
+328%
197
+68%
264
+34%
313
+18%
288
-8%
250
-13%
220
-12%
254
+15%
Investing Cash Flow
Capital Expenditures
(22)
(30)
(38)
(33)
(36)
(38)
(38)
(34)
(34)
(32)
(29)
(26)
(24)
(21)
(21)
(19)
Other Items
0
0
0
0
0
0
(84)
(74)
(74)
0
10
(25)
(25)
(25)
(25)
0
Cash from Investing Activities
(22)
N/A
(30)
-36%
(38)
-28%
(33)
+12%
(36)
-8%
(38)
-6%
(121)
-221%
(109)
+11%
(108)
+1%
(106)
+2%
(19)
+82%
(51)
-166%
(49)
+4%
(46)
+5%
(46)
+1%
(19)
+58%
Financing Cash Flow
Net Issuance of Common Stock
(2)
243
260
262
262
17
0
(10)
(19)
(22)
(23)
(13)
(20)
(28)
(36)
(46)
Net Issuance of Debt
(56)
(56)
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
(76)
(76)
(294)
(294)
0
(220)
0
Other
(53)
0
(53)
(2)
(2)
(4)
(7)
(9)
(8)
(7)
(9)
(7)
(8)
(11)
(10)
(119)
Cash from Financing Activities
(111)
N/A
134
N/A
151
+13%
261
+73%
260
0%
14
-95%
(7)
N/A
(19)
-172%
(26)
-42%
(105)
-300%
(107)
-2%
(314)
-194%
(322)
-3%
(257)
+20%
(265)
-3%
(165)
+38%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
Net Change in Cash
116
N/A
331
+186%
308
-7%
157
-49%
119
-24%
(92)
N/A
(166)
-81%
(100)
+40%
(17)
+83%
(13)
+19%
138
N/A
(52)
N/A
(83)
-61%
(53)
+36%
(91)
-70%
70
N/A
Free Cash Flow
Free Cash Flow
226
N/A
197
-13%
156
-20%
(104)
N/A
(141)
-35%
(105)
+25%
(75)
+28%
(7)
+91%
84
N/A
166
+97%
236
+42%
287
+22%
264
-8%
228
-14%
199
-13%
235
+18%

See Also

Discover More