CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 193.84 USD 2.36% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
CRA International Inc?
Write Note

Intrinsic Value

The intrinsic value of one CRAI stock under the Base Case scenario is 130.47 USD. Compared to the current market price of 193.84 USD, CRA International Inc is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRAI Intrinsic Value
130.47 USD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CRA International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CRAI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CRAI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
CRA International Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CRA International Inc

Provide an overview of the primary business activities
of CRA International Inc.

What unique competitive advantages
does CRA International Inc hold over its rivals?

What risks and challenges
does CRA International Inc face in the near future?

Has there been any significant insider trading activity
in CRA International Inc recently?

Summarize the latest earnings call
of CRA International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CRA International Inc.

Provide P/S
for CRA International Inc.

Provide P/E
for CRA International Inc.

Provide P/OCF
for CRA International Inc.

Provide P/FCFE
for CRA International Inc.

Provide P/B
for CRA International Inc.

Provide EV/S
for CRA International Inc.

Provide EV/GP
for CRA International Inc.

Provide EV/EBITDA
for CRA International Inc.

Provide EV/EBIT
for CRA International Inc.

Provide EV/OCF
for CRA International Inc.

Provide EV/FCFF
for CRA International Inc.

Provide EV/IC
for CRA International Inc.

Show me price targets
for CRA International Inc made by professional analysts.

What are the Revenue projections
for CRA International Inc?

How accurate were the past Revenue estimates
for CRA International Inc?

What are the Net Income projections
for CRA International Inc?

How accurate were the past Net Income estimates
for CRA International Inc?

What are the EPS projections
for CRA International Inc?

How accurate were the past EPS estimates
for CRA International Inc?

What are the EBIT projections
for CRA International Inc?

How accurate were the past EBIT estimates
for CRA International Inc?

Compare the revenue forecasts
for CRA International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CRA International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CRA International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CRA International Inc compared to its peers.

Compare the P/E ratios
of CRA International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CRA International Inc with its peers.

Analyze the financial leverage
of CRA International Inc compared to its main competitors.

Show all profitability ratios
for CRA International Inc.

Provide ROE
for CRA International Inc.

Provide ROA
for CRA International Inc.

Provide ROIC
for CRA International Inc.

Provide ROCE
for CRA International Inc.

Provide Gross Margin
for CRA International Inc.

Provide Operating Margin
for CRA International Inc.

Provide Net Margin
for CRA International Inc.

Provide FCF Margin
for CRA International Inc.

Show all solvency ratios
for CRA International Inc.

Provide D/E Ratio
for CRA International Inc.

Provide D/A Ratio
for CRA International Inc.

Provide Interest Coverage Ratio
for CRA International Inc.

Provide Altman Z-Score Ratio
for CRA International Inc.

Provide Quick Ratio
for CRA International Inc.

Provide Current Ratio
for CRA International Inc.

Provide Cash Ratio
for CRA International Inc.

What is the historical Revenue growth
over the last 5 years for CRA International Inc?

What is the historical Net Income growth
over the last 5 years for CRA International Inc?

What is the current Free Cash Flow
of CRA International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CRA International Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CRA International Inc

Current Assets 285.5m
Cash & Short-Term Investments 24.5m
Receivables 243.3m
Other Current Assets 17.7m
Non-Current Assets 296.8m
PP&E 125.5m
Intangibles 102.2m
Other Non-Current Assets 69.1m
Current Liabilities 268.3m
Accounts Payable 28.4m
Accrued Liabilities 164.9m
Short-Term Debt 60m
Other Current Liabilities 14.9m
Non-Current Liabilities 109.6m
Other Non-Current Liabilities 109.6m
Efficiency

Earnings Waterfall
CRA International Inc

Revenue
672.6m USD
Cost of Revenue
-472.1m USD
Gross Profit
200.5m USD
Operating Expenses
-134.1m USD
Operating Income
66.4m USD
Other Expenses
-23.4m USD
Net Income
43m USD

Free Cash Flow Analysis
CRA International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CRAI Profitability Score
Profitability Due Diligence

CRA International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
56/100
Profitability
Score

CRA International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CRAI Solvency Score
Solvency Due Diligence

CRA International Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
70/100
Solvency
Score

CRA International Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRAI Price Targets Summary
CRA International Inc

Wall Street analysts forecast CRAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRAI is 215.22 USD with a low forecast of 212.1 USD and a high forecast of 222.6 USD.

Lowest
Price Target
212.1 USD
9% Upside
Average
Price Target
215.22 USD
11% Upside
Highest
Price Target
222.6 USD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRAI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 24, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CRAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CRAI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

CRA International Inc Logo
CRA International Inc

Country

United States of America

Industry

Professional Services

Market Cap

1.3B USD

Dividend Yield

0.87%

Description

CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. The company is headquartered in Boston, Massachusetts and currently employs 861 full-time employees. The firm offers services in two areas, litigation, regulatory, and financial consulting and management consulting. The company provides consulting services to corporate clients and attorneys in a range of litigation and regulatory proceedings, providing research and analysis, testimony, and comprehensive support in litigation and regulatory proceedings in all areas of finance, accounting, economics, insurance, and forensic accounting and investigations. In its management consulting services, the Company offers various services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply.

Contact

MASSACHUSETTS
Boston
200 Clarendon St
+16174253000.0
www.crai.com

IPO

1998-04-24

Employees

861

Officers

Chairman, President & CEO
Mr. Paul A. Maleh
CFO, Executive VP & Treasurer
Mr. Daniel K. Mahoney
Executive VP, General Counsel & Secretary
Mr. Jonathan D. Yellin
Executive VP & Chief Corporate Development Officer
Mr. Chad Holmes
VP & Director of Operations
Ms. Mary Beth Savio
Co-Head of Marakon CEO Advisory Practice
Mr. Neal Kissel
Show More
Principal
Matthew Johnson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRAI stock?

The intrinsic value of one CRAI stock under the Base Case scenario is 130.47 USD.

Is CRAI stock undervalued or overvalued?

Compared to the current market price of 193.84 USD, CRA International Inc is Overvalued by 33%.

Back to Top