Costco Wholesale Corp
NASDAQ:COST

Watchlist Manager
Costco Wholesale Corp Logo
Costco Wholesale Corp
NASDAQ:COST
Watchlist
Price: 916.48 USD -5.23% Market Closed
Market Cap: 406.6B USD

Intrinsic Value

The intrinsic value of one COST stock under the Base Case scenario is 493.1 USD. Compared to the current market price of 916.48 USD, Costco Wholesale Corp is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COST Intrinsic Value
493.1 USD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Costco Wholesale Corp

COST
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for COST cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Costco’s narrow margins leave limited room to absorb rising labor and supply chain costs, potentially eroding profitability if wage pressure intensifies or if global sourcing becomes more expensive.

Bull Theses

Costco’s recurring membership revenue is bolstered by strong renewal rates, providing a stable earnings foundation that supports the company’s ability to offer competitively low prices.

Show More Less
How do you feel about COST?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Costco Wholesale Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Costco Wholesale Corp

Current Assets 36.9B
Cash & Short-Term Investments 13.2B
Receivables 3.1B
Other Current Assets 20.7B
Non-Current Assets 36.3B
PP&E 32.3B
Other Non-Current Assets 4B
Efficiency

Free Cash Flow Analysis
Costco Wholesale Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Costco Wholesale Corp

Revenue
264.1B USD
Cost of Revenue
-230.6B USD
Gross Profit
33.5B USD
Operating Expenses
-23.7B USD
Operating Income
9.8B USD
Other Expenses
-2.1B USD
Net Income
7.6B USD
Fundamental Scores

COST Profitability Score
Profitability Due Diligence

Costco Wholesale Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Year Average ROIC
Positive ROIC
56/100
Profitability
Score

Costco Wholesale Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

COST Solvency Score
Solvency Due Diligence

Costco Wholesale Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
82/100
Solvency
Score

Costco Wholesale Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COST Price Targets Summary
Costco Wholesale Corp

Wall Street analysts forecast COST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COST is 1 099.11 USD with a low forecast of 898.9 USD and a high forecast of 1 265.25 USD.

Lowest
Price Target
898.9 USD
2% Downside
Average
Price Target
1 099.11 USD
20% Upside
Highest
Price Target
1 265.25 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COST Insider Trading
Buy and sell transactions by insiders

COST News

Other Videos
What is the Intrinsic Value of one COST stock?

The intrinsic value of one COST stock under the Base Case scenario is 493.1 USD.

Is COST stock undervalued or overvalued?

Compared to the current market price of 916.48 USD, Costco Wholesale Corp is Overvalued by 46%.

Back to Top