Costco Wholesale Corp
NASDAQ:COST

Watchlist Manager
Costco Wholesale Corp Logo
Costco Wholesale Corp
NASDAQ:COST
Watchlist
Price: 928.08 USD -0.22% Market Closed
Market Cap: 411.2B USD
Have any thoughts about
Costco Wholesale Corp?
Write Note

Intrinsic Value

The intrinsic value of one COST stock under the Base Case scenario is 483.57 USD. Compared to the current market price of 928.08 USD, Costco Wholesale Corp is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COST Intrinsic Value
483.57 USD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Costco Wholesale Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COST cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COST?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Costco Wholesale Corp

Provide an overview of the primary business activities
of Costco Wholesale Corp.

What unique competitive advantages
does Costco Wholesale Corp hold over its rivals?

What risks and challenges
does Costco Wholesale Corp face in the near future?

Has there been any significant insider trading activity
in Costco Wholesale Corp recently?

Summarize the latest earnings call
of Costco Wholesale Corp.

What significant events have occurred
in Costco Wholesale Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Costco Wholesale Corp.

Provide P/S
for Costco Wholesale Corp.

Provide P/E
for Costco Wholesale Corp.

Provide P/OCF
for Costco Wholesale Corp.

Provide P/FCFE
for Costco Wholesale Corp.

Provide P/B
for Costco Wholesale Corp.

Provide EV/S
for Costco Wholesale Corp.

Provide EV/GP
for Costco Wholesale Corp.

Provide EV/EBITDA
for Costco Wholesale Corp.

Provide EV/EBIT
for Costco Wholesale Corp.

Provide EV/OCF
for Costco Wholesale Corp.

Provide EV/FCFF
for Costco Wholesale Corp.

Provide EV/IC
for Costco Wholesale Corp.

Show me price targets
for Costco Wholesale Corp made by professional analysts.

What are the Revenue projections
for Costco Wholesale Corp?

How accurate were the past Revenue estimates
for Costco Wholesale Corp?

What are the Net Income projections
for Costco Wholesale Corp?

How accurate were the past Net Income estimates
for Costco Wholesale Corp?

What are the EPS projections
for Costco Wholesale Corp?

How accurate were the past EPS estimates
for Costco Wholesale Corp?

What are the EBIT projections
for Costco Wholesale Corp?

How accurate were the past EBIT estimates
for Costco Wholesale Corp?

Compare the revenue forecasts
for Costco Wholesale Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Costco Wholesale Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Costco Wholesale Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Costco Wholesale Corp compared to its peers.

Compare the P/E ratios
of Costco Wholesale Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Costco Wholesale Corp with its peers.

Analyze the financial leverage
of Costco Wholesale Corp compared to its main competitors.

Show all profitability ratios
for Costco Wholesale Corp.

Provide ROE
for Costco Wholesale Corp.

Provide ROA
for Costco Wholesale Corp.

Provide ROIC
for Costco Wholesale Corp.

Provide ROCE
for Costco Wholesale Corp.

Provide Gross Margin
for Costco Wholesale Corp.

Provide Operating Margin
for Costco Wholesale Corp.

Provide Net Margin
for Costco Wholesale Corp.

Provide FCF Margin
for Costco Wholesale Corp.

Show all solvency ratios
for Costco Wholesale Corp.

Provide D/E Ratio
for Costco Wholesale Corp.

Provide D/A Ratio
for Costco Wholesale Corp.

Provide Interest Coverage Ratio
for Costco Wholesale Corp.

Provide Altman Z-Score Ratio
for Costco Wholesale Corp.

Provide Quick Ratio
for Costco Wholesale Corp.

Provide Current Ratio
for Costco Wholesale Corp.

Provide Cash Ratio
for Costco Wholesale Corp.

What is the historical Revenue growth
over the last 5 years for Costco Wholesale Corp?

What is the historical Net Income growth
over the last 5 years for Costco Wholesale Corp?

What is the current Free Cash Flow
of Costco Wholesale Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Costco Wholesale Corp.

Business Breakdown

Costco Wholesale Corporation is a leading global retailer that operates a membership-based warehouse club model, providing a unique shopping experience that prioritizes bulk sales and low prices. Founded in 1983, Costco has expanded its footprint significantly, with over 800 warehouses across the United States and several international locations. The company's value proposition revolves around offering high-quality goods, ranging from groceries to electronics, at competitive prices. This strategy is supported by a loyal membership base, which not only drives recurring revenue but also fosters a unique shopping environment where consumers feel they are getting exceptional deals. Costco’s effi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Costco Wholesale Corp

Current Assets 34.2B
Cash & Short-Term Investments 11.1B
Receivables 2.7B
Other Current Assets 20.4B
Non-Current Assets 35.6B
PP&E 31.6B
Intangibles 994m
Other Non-Current Assets 2.9B
Current Liabilities 35.5B
Accounts Payable 19.4B
Accrued Liabilities 7.2B
Other Current Liabilities 8.8B
Non-Current Liabilities 10.7B
Long-Term Debt 5.8B
Other Non-Current Liabilities 5B
Efficiency

Earnings Waterfall
Costco Wholesale Corp

Revenue
254.5B USD
Cost of Revenue
-222.4B USD
Gross Profit
32.1B USD
Operating Expenses
-22.8B USD
Operating Income
9.3B USD
Other Expenses
-1.9B USD
Net Income
7.4B USD

Free Cash Flow Analysis
Costco Wholesale Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Costco reported a robust quarter with net income rising 9% to $2.354 billion, driven by strategic investments in e-commerce and in-warehouse technology. Adjusted for gas and FX, total comp sales grew 6.9%, with e-commerce leading at 19.5%. The company opened 14 new warehouses and plans to continue its international expansion. Despite wage increases, Costco managed to enhance productivity and maintain strong sales leverage. Membership fee income remained steady, with a slight dip in U.S. renewal rates due to temporary promotions. Looking forward, Costco aims to keep investing in member value and employee wages, while focusing on leveraging efficiencies to sustain growth.

What is Earnings Call?
Fundamental Scores

COST Profitability Score
Profitability Due Diligence

Costco Wholesale Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Costco Wholesale Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

COST Solvency Score
Solvency Due Diligence

Costco Wholesale Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
81/100
Solvency
Score

Costco Wholesale Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COST Price Targets Summary
Costco Wholesale Corp

Wall Street analysts forecast COST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COST is 961.34 USD with a low forecast of 681.75 USD and a high forecast of 1 128.75 USD.

Lowest
Price Target
681.75 USD
27% Downside
Average
Price Target
961.34 USD
4% Upside
Highest
Price Target
1 128.75 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COST?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COST Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

COST News

Other Videos

Profile

Costco Wholesale Corp Logo
Costco Wholesale Corp

Country

United States of America

Industry

Retail

Market Cap

411.3B USD

Dividend Yield

2.1%

Description

Costco Wholesale Corp. engages in the operation of membership warehouses. The company is headquartered in Issaquah, Washington and currently employs 288,000 full-time employees. The firm's average warehouse space is approximately 146,000 square feet. The firm's warehouses on average operate on a seven-day, 70-hour week. The firm offers merchandise in various categories, which include food and sundries (including dry foods, packaged foods, groceries, snack foods, candy, alcoholic and nonalcoholic beverages, and cleaning supplies); hardlines (including appliances, electronics, health and beauty aids, hardware, and garden and patio); fresh foods (including meat, produce, deli, and bakery); softlines (including apparel and small appliances), and ancillary (including gasoline and pharmacy businesses).

Contact

WASHINGTON
Issaquah
999 Lake Dr
+14253138100.0
www.costco.com

IPO

1985-12-05

Employees

288 000

Officers

President, CEO & Director
Mr. Ron M. Vachris
Executive VP & Director
Mr. Richard A. Galanti
Executive VP & COO of International Division
Mr. Pierre Riel
Senior EVP and COO of Warehouse Operations - U.S. & Mexico
Mr. Russell D. Miller
Executive VP & CFO
Mr. Gary Millerchip
Executive VP and Chief Information & Digital Officer
Mr. Javier Polit
Show More
Executive Vice President of Administration
Mr. Patrick J. Callans
Vice President of Finance & Investor Relations
David Sherwood
Executive VP, General Counsel & Corporate Secretary
Mr. John Sullivan
Senior Vice President of Global Sustainability & Compliance
Sheri Flies
Show Less

See Also

Discover More
What is the Intrinsic Value of one COST stock?

The intrinsic value of one COST stock under the Base Case scenario is 483.57 USD.

Is COST stock undervalued or overvalued?

Compared to the current market price of 928.08 USD, Costco Wholesale Corp is Overvalued by 48%.

Back to Top