Core Scientific Inc
NASDAQ:CORZ

Watchlist Manager
Core Scientific Inc Logo
Core Scientific Inc
NASDAQ:CORZ
Watchlist
Price: 17.39 USD -0.91%
Market Cap: 4.9B USD
Have any thoughts about
Core Scientific Inc?
Write Note

Intrinsic Value

The intrinsic value of one CORZ stock under the Base Case scenario is 10.33 USD. Compared to the current market price of 17.39 USD, Core Scientific Inc is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CORZ Intrinsic Value
10.33 USD
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Core Scientific Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CORZ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CORZ?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Core Scientific Inc

Provide an overview of the primary business activities
of Core Scientific Inc.

What unique competitive advantages
does Core Scientific Inc hold over its rivals?

What risks and challenges
does Core Scientific Inc face in the near future?

Has there been any significant insider trading activity
in Core Scientific Inc recently?

Summarize the latest earnings call
of Core Scientific Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Core Scientific Inc.

Provide P/S
for Core Scientific Inc.

Provide P/E
for Core Scientific Inc.

Provide P/OCF
for Core Scientific Inc.

Provide P/FCFE
for Core Scientific Inc.

Provide P/B
for Core Scientific Inc.

Provide EV/S
for Core Scientific Inc.

Provide EV/GP
for Core Scientific Inc.

Provide EV/EBITDA
for Core Scientific Inc.

Provide EV/EBIT
for Core Scientific Inc.

Provide EV/OCF
for Core Scientific Inc.

Provide EV/FCFF
for Core Scientific Inc.

Provide EV/IC
for Core Scientific Inc.

Show me price targets
for Core Scientific Inc made by professional analysts.

What are the Revenue projections
for Core Scientific Inc?

How accurate were the past Revenue estimates
for Core Scientific Inc?

What are the Net Income projections
for Core Scientific Inc?

How accurate were the past Net Income estimates
for Core Scientific Inc?

What are the EPS projections
for Core Scientific Inc?

How accurate were the past EPS estimates
for Core Scientific Inc?

What are the EBIT projections
for Core Scientific Inc?

How accurate were the past EBIT estimates
for Core Scientific Inc?

Compare the revenue forecasts
for Core Scientific Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Core Scientific Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Core Scientific Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Core Scientific Inc compared to its peers.

Compare the P/E ratios
of Core Scientific Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Core Scientific Inc with its peers.

Analyze the financial leverage
of Core Scientific Inc compared to its main competitors.

Show all profitability ratios
for Core Scientific Inc.

Provide ROE
for Core Scientific Inc.

Provide ROA
for Core Scientific Inc.

Provide ROIC
for Core Scientific Inc.

Provide ROCE
for Core Scientific Inc.

Provide Gross Margin
for Core Scientific Inc.

Provide Operating Margin
for Core Scientific Inc.

Provide Net Margin
for Core Scientific Inc.

Provide FCF Margin
for Core Scientific Inc.

Show all solvency ratios
for Core Scientific Inc.

Provide D/E Ratio
for Core Scientific Inc.

Provide D/A Ratio
for Core Scientific Inc.

Provide Interest Coverage Ratio
for Core Scientific Inc.

Provide Altman Z-Score Ratio
for Core Scientific Inc.

Provide Quick Ratio
for Core Scientific Inc.

Provide Current Ratio
for Core Scientific Inc.

Provide Cash Ratio
for Core Scientific Inc.

What is the historical Revenue growth
over the last 5 years for Core Scientific Inc?

What is the historical Net Income growth
over the last 5 years for Core Scientific Inc?

What is the current Free Cash Flow
of Core Scientific Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Core Scientific Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Core Scientific Inc

Balance Sheet Decomposition
Core Scientific Inc

Current Assets 277.9m
Cash & Short-Term Investments 253m
Receivables 6.2m
Other Current Assets 18.6m
Non-Current Assets 644m
PP&E 625.2m
Other Non-Current Assets 18.8m
Current Liabilities 76.5m
Accounts Payable 6.5m
Accrued Liabilities 39.2m
Other Current Liabilities 30.8m
Non-Current Liabilities 1.6B
Long-Term Debt 474.6m
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Core Scientific Inc

Revenue
557.7m USD
Cost of Revenue
-402.1m USD
Gross Profit
155.6m USD
Operating Expenses
-114.3m USD
Operating Income
41.3m USD
Other Expenses
-1.2B USD
Net Income
-1.1B USD

Free Cash Flow Analysis
Core Scientific Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Core Scientific achieved $95 million in revenue but reported a net loss of $455 million, mainly due to a 62% drop in Bitcoin earned following the halving. However, revenue from High-Performance Computing (HPC) hosting soared to $10.3 million, reflecting a positive shift in strategy. The company has diversified into HPC, aiming for over 1 gigawatt of hosting capacity by 2027. They secured a $460 million convertible note to stabilize their capital structure, reducing interest rates substantially. Looking ahead, they anticipate an average fleet power price of $0.042 to $0.044 per kilowatt-hour, as operational efficiencies are expected to improve margins.

What is Earnings Call?
Fundamental Scores

CORZ Profitability Score
Profitability Due Diligence

Core Scientific Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Revenue Growth Forecast
Positive Gross Profit
51/100
Profitability
Score

Core Scientific Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CORZ Solvency Score
Solvency Due Diligence

Core Scientific Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
39/100
Solvency
Score

Core Scientific Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CORZ Price Targets Summary
Core Scientific Inc

Wall Street analysts forecast CORZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CORZ is 19.38 USD with a low forecast of 15.15 USD and a high forecast of 26.78 USD.

Lowest
Price Target
15.15 USD
13% Downside
Average
Price Target
19.38 USD
11% Upside
Highest
Price Target
26.78 USD
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CORZ?

Click here to dive deeper.

Dividends

Core Scientific Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CORZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CORZ Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CORZ News

Other Videos

Profile

Core Scientific Inc Logo
Core Scientific Inc

Country

United States of America

Industry

Technology

Market Cap

4.9B USD

Dividend Yield

0%

Description

Core Scientific, Inc. provides carbon neutral blockchain infrastructure and software solutions. The company is headquartered in Austin, Texas. The company went IPO on 2021-04-05. The firm operates block chain infrastructure in North America that uses its facilities and portfolio applications for digital asset hosted minting and self-minting. The company mines digital assets for its own account and provides hosting services for other large-scale miners. The company mines Bitcoin, Ethereum and other digital assets for third-party hosting customers and for its own account at its four fully operational data centers in Georgia, Kentucky, North Carolina and North Dakota. The firm's segments include Hosting and Equipment Sales and Mining. Its Hosting and Equipment Sales segment consists primarily of its blockchain infrastructure and third-party hosting business and equipment sales. Its Mining segment consists of digital asset mining for its own account.

Contact

TEXAS
Austin
106 East 6Th Street, Suite 900-145, Suite 300
+14259985300.0
corescientific.com

IPO

2021-04-05

Employees

-

Officers

Co-Founder, Co-Chairman & CEO
Mr. Michael Jeffrey Levitt Esq.
Co-Founder, Chief Vision Officer & Co-Chairman
Mr. Darin Feinstein
Pres & Chief Legal Officer
Mr. Todd M. DuChene
Exec. VP, CFO & Principal Accounting Officer
Ms. Denise Sterling
Exec. VP of Corp. Operations
Mr. Kyle Buckett
Sr. VP of Investor Relations
Mr. Steven A. Gitlin
Show More
Chief HR Officer
Ms. Sharon Orlopp
Chief Product Officer AI
Mr. Ian Ferreira
Sr. VP & Chief Information Security Officer
Mr. Jeff Taylor
Chief Power & Bus. Devel. Officer
Mr. James Cleveland
Show Less

See Also

Discover More
What is the Intrinsic Value of one CORZ stock?

The intrinsic value of one CORZ stock under the Base Case scenario is 10.33 USD.

Is CORZ stock undervalued or overvalued?

Compared to the current market price of 17.39 USD, Core Scientific Inc is Overvalued by 41%.

Back to Top