Core Scientific Inc
NASDAQ:CORZ

Watchlist Manager
Core Scientific Inc Logo
Core Scientific Inc
NASDAQ:CORZ
Watchlist
Price: 14.13 USD -2.42% Market Closed
Market Cap: 3.9B USD
Have any thoughts about
Core Scientific Inc?
Write Note

Intrinsic Value

The intrinsic value of one CORZ stock under the Base Case scenario is 13.77 USD. Compared to the current market price of 14.13 USD, Core Scientific Inc is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CORZ Intrinsic Value
13.77 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Core Scientific Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CORZ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CORZ?
Bearish
Neutral
Bullish

Fundamental Analysis

14.13 USD
-2.42%
-2.42%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Core Scientific Inc
US
Technology
Market Cap
4B USD
IPO
Apr 5, 2021
Employees
-
United States of America
Market Cap
4B USD
Industry
Technology
IPO
Apr 5, 2021
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Core Scientific Inc

Provide an overview of the primary business activities
of Core Scientific Inc.

What unique competitive advantages
does Core Scientific Inc hold over its rivals?

What risks and challenges
does Core Scientific Inc face in the near future?

Has there been any significant insider trading activity
in Core Scientific Inc recently?

Summarize the latest earnings call
of Core Scientific Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Core Scientific Inc.

Provide P/S
for Core Scientific Inc.

Provide P/E
for Core Scientific Inc.

Provide P/OCF
for Core Scientific Inc.

Provide P/FCFE
for Core Scientific Inc.

Provide P/B
for Core Scientific Inc.

Provide EV/S
for Core Scientific Inc.

Provide EV/GP
for Core Scientific Inc.

Provide EV/EBITDA
for Core Scientific Inc.

Provide EV/EBIT
for Core Scientific Inc.

Provide EV/OCF
for Core Scientific Inc.

Provide EV/FCFF
for Core Scientific Inc.

Provide EV/IC
for Core Scientific Inc.

Show me price targets
for Core Scientific Inc made by professional analysts.

What are the Revenue projections
for Core Scientific Inc?

How accurate were the past Revenue estimates
for Core Scientific Inc?

What are the Net Income projections
for Core Scientific Inc?

How accurate were the past Net Income estimates
for Core Scientific Inc?

What are the EPS projections
for Core Scientific Inc?

How accurate were the past EPS estimates
for Core Scientific Inc?

What are the EBIT projections
for Core Scientific Inc?

How accurate were the past EBIT estimates
for Core Scientific Inc?

Compare the revenue forecasts
for Core Scientific Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Core Scientific Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Core Scientific Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Core Scientific Inc compared to its peers.

Compare the P/E ratios
of Core Scientific Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Core Scientific Inc with its peers.

Analyze the financial leverage
of Core Scientific Inc compared to its main competitors.

Show all profitability ratios
for Core Scientific Inc.

Provide ROE
for Core Scientific Inc.

Provide ROA
for Core Scientific Inc.

Provide ROIC
for Core Scientific Inc.

Provide ROCE
for Core Scientific Inc.

Provide Gross Margin
for Core Scientific Inc.

Provide Operating Margin
for Core Scientific Inc.

Provide Net Margin
for Core Scientific Inc.

Provide FCF Margin
for Core Scientific Inc.

Show all solvency ratios
for Core Scientific Inc.

Provide D/E Ratio
for Core Scientific Inc.

Provide D/A Ratio
for Core Scientific Inc.

Provide Interest Coverage Ratio
for Core Scientific Inc.

Provide Altman Z-Score Ratio
for Core Scientific Inc.

Provide Quick Ratio
for Core Scientific Inc.

Provide Current Ratio
for Core Scientific Inc.

Provide Cash Ratio
for Core Scientific Inc.

What is the historical Revenue growth
over the last 5 years for Core Scientific Inc?

What is the historical Net Income growth
over the last 5 years for Core Scientific Inc?

What is the current Free Cash Flow
of Core Scientific Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Core Scientific Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Core Scientific Inc

Balance Sheet Decomposition
Core Scientific Inc

Current Assets 277.9m
Cash & Short-Term Investments 253m
Receivables 6.2m
Other Current Assets 18.6m
Non-Current Assets 644m
PP&E 625.2m
Other Non-Current Assets 18.8m
Current Liabilities 76.5m
Accounts Payable 6.5m
Accrued Liabilities 39.2m
Other Current Liabilities 30.8m
Non-Current Liabilities 1.6B
Long-Term Debt 474.6m
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Core Scientific Inc

Revenue
557.7m USD
Cost of Revenue
-402.1m USD
Gross Profit
155.6m USD
Operating Expenses
-114.3m USD
Operating Income
41.3m USD
Other Expenses
-1.2B USD
Net Income
-1.1B USD

Free Cash Flow Analysis
Core Scientific Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CORZ Profitability Score
Profitability Due Diligence

Core Scientific Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional Revenue Growth Forecast
Positive Gross Profit
52/100
Profitability
Score

Core Scientific Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CORZ Solvency Score
Solvency Due Diligence

Core Scientific Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
39/100
Solvency
Score

Core Scientific Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CORZ Price Targets Summary
Core Scientific Inc

Wall Street analysts forecast CORZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CORZ is 19.85 USD with a low forecast of 15.15 USD and a high forecast of 27.3 USD.

Lowest
Price Target
15.15 USD
7% Upside
Average
Price Target
19.85 USD
40% Upside
Highest
Price Target
27.3 USD
93% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CORZ?

Click here to dive deeper.

Dividends

Core Scientific Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CORZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CORZ Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CORZ News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one CORZ stock?

The intrinsic value of one CORZ stock under the Base Case scenario is 13.77 USD.

Is CORZ stock undervalued or overvalued?

Compared to the current market price of 14.13 USD, Core Scientific Inc is Overvalued by 3%.

Back to Top