Mr Cooper Group Inc
NASDAQ:COOP
Mr Cooper Group Inc
NASDAQ:COOP
Price:
210.79
USD
Market Cap:
$13.5B
Balance Sheet
Balance Sheet Decomposition
Mr Cooper Group Inc
Mr Cooper Group Inc
Balance Sheet Decomposition is not available for
Mr Cooper Group Inc
Mr Cooper Group Inc
Balance Sheet
Mr Cooper Group Inc
Mr Cooper Group Inc
Currency: USD
| Dec-1998 | Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 757
|
3 040
|
2 622
|
3 563
|
7 084
|
7 018
|
4 455
|
6 214
|
6 948
|
9 560
|
8
|
17
|
12
|
78
|
10
|
2
|
27
|
242
|
329
|
695
|
895
|
527
|
571
|
753
|
|
| Cash Equivalents |
2 757
|
3 040
|
2 622
|
3 563
|
7 084
|
7 018
|
4 455
|
6 214
|
6 948
|
9 560
|
8
|
17
|
12
|
78
|
10
|
2
|
27
|
242
|
329
|
695
|
895
|
527
|
571
|
753
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 079
|
6 405
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
126
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 934
|
6 279
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2 757
|
3 040
|
2 622
|
3 563
|
7 084
|
7 018
|
4 455
|
6 214
|
6 948
|
9 560
|
8
|
17
|
12
|
78
|
10
|
2
|
27
|
8 321
|
6 734
|
695
|
895
|
527
|
571
|
753
|
|
| PP&E Net |
1 421
|
1 559
|
1 568
|
1 999
|
2 840
|
3 286
|
3 140
|
3 262
|
3 042
|
2 779
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
233
|
113
|
209
|
161
|
125
|
102
|
|
| PP&E Gross |
1 421
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
233
|
0
|
209
|
161
|
125
|
102
|
|
| Accumulated Depreciation |
1 014
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
55
|
0
|
122
|
122
|
141
|
157
|
|
| Intangible Assets |
0
|
0
|
0
|
155
|
311
|
251
|
195
|
677
|
556
|
388
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
74
|
31
|
14
|
8
|
28
|
119
|
|
| Goodwill |
1 010
|
1 200
|
1 084
|
2 175
|
6 213
|
6 196
|
6 196
|
8 298
|
9 050
|
7 287
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
120
|
120
|
120
|
120
|
141
|
141
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 210
|
5 625
|
12 819
|
7 105
|
3 777
|
2 889
|
4 732
|
|
| Long-Term Investments |
47 547
|
61 846
|
61 197
|
66 125
|
52 053
|
47 024
|
33 391
|
46 755
|
39 978
|
41 658
|
338
|
294
|
252
|
72
|
103
|
79
|
8
|
3 676
|
3 502
|
2 703
|
4 223
|
6 654
|
9 090
|
11 736
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3 864
|
4 184
|
0
|
0
|
0
|
0
|
0
|
25
|
1
|
5
|
571
|
573
|
579
|
1 286
|
1 628
|
6 821
|
1 137
|
878
|
641
|
450
|
|
| Other Assets |
113 769
|
120 069
|
129 329
|
170 664
|
202 073
|
213 415
|
266 400
|
286 665
|
295 764
|
273 528
|
5
|
3
|
3
|
1
|
1
|
81
|
1
|
267
|
509
|
983
|
621
|
771
|
852
|
1 047
|
|
| Total Assets |
165 493
N/A
|
186 514
+13%
|
194 716
+4%
|
242 506
+25%
|
268 225
+11%
|
275 178
+3%
|
307 581
+12%
|
343 573
+12%
|
346 288
+1%
|
327 913
-5%
|
351
-100%
|
340
-3%
|
268
-21%
|
156
-42%
|
685
+339%
|
736
+7%
|
614
-17%
|
16 973
+2 664%
|
18 305
+8%
|
24 165
+32%
|
14 204
-41%
|
12 776
-10%
|
14 196
+11%
|
18 939
+33%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
83 923
|
118 001
|
123 213
|
140 878
|
159 153
|
180 570
|
151 537
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
135
|
0
|
122
|
111
|
91
|
57
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
560
|
6 159
|
1 496
|
1 865
|
966
|
1 176
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 128
|
4 398
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
781
|
625
|
1 000
|
774
|
657
|
938
|
1 089
|
|
| Total Current Liabilities |
0
|
0
|
0
|
83 923
|
118 001
|
123 213
|
140 878
|
159 153
|
180 570
|
151 537
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
3 175
|
5 718
|
7 159
|
2 392
|
2 633
|
1 995
|
2 322
|
|
| Long-Term Debt |
4 630
|
6 203
|
9 930
|
12 678
|
14 712
|
15 483
|
18 498
|
23 777
|
32 852
|
38 958
|
0
|
136
|
106
|
31
|
22
|
19
|
0
|
10 070
|
8 251
|
8 332
|
7 667
|
5 558
|
7 453
|
11 386
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
2 448
|
3 919
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
151 519
|
171 258
|
174 620
|
131 842
|
115 451
|
116 740
|
127 316
|
133 349
|
103 449
|
108 915
|
175
|
138
|
96
|
36
|
151
|
21
|
17
|
1 783
|
2 105
|
6 170
|
778
|
528
|
466
|
418
|
|
| Total Liabilities |
156 149
N/A
|
177 461
+14%
|
184 550
+4%
|
228 443
+24%
|
248 164
+9%
|
255 436
+3%
|
286 692
+12%
|
316 294
+10%
|
319 319
+1%
|
303 329
-5%
|
176
-100%
|
276
+57%
|
203
-26%
|
68
-67%
|
173
+154%
|
40
-77%
|
17
-57%
|
15 031
+88 318%
|
16 073
+7%
|
21 662
+35%
|
10 838
-50%
|
8 719
-20%
|
9 914
+14%
|
14 126
+42%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
492
|
3 392
|
0
|
0
|
0
|
0
|
502
|
502
|
504
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
6 363
|
7 522
|
8 795
|
11 128
|
13 925
|
16 584
|
17 615
|
19 338
|
20 939
|
18 921
|
105
|
12
|
12
|
18
|
98
|
86
|
94
|
848
|
1 122
|
1 434
|
2 879
|
3 802
|
4 302
|
4 971
|
|
| Additional Paid In Capital |
2 995
|
2 205
|
1 425
|
3 178
|
5 961
|
3 682
|
3 350
|
8 176
|
5 825
|
2 630
|
70
|
77
|
77
|
107
|
108
|
108
|
0
|
1 093
|
1 109
|
1 126
|
1 116
|
1 104
|
1 087
|
1 077
|
|
| Unrealized Security Profit/Loss |
0
|
667
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
630
|
850
|
1 108
|
1 236
|
|
| Other Equity |
13
|
7
|
3
|
243
|
175
|
524
|
76
|
235
|
287
|
359
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 282
|
4 813
|
|
| Total Equity |
9 344
N/A
|
9 053
-3%
|
10 166
+12%
|
14 063
+38%
|
20 061
+43%
|
19 742
-2%
|
20 889
+6%
|
27 279
+31%
|
26 969
-1%
|
24 584
-9%
|
175
-99%
|
64
-63%
|
65
+2%
|
88
+35%
|
512
+482%
|
696
+36%
|
597
-14%
|
1 942
+225%
|
2 232
+15%
|
2 503
+12%
|
3 366
+34%
|
4 057
+21%
|
4 282
+6%
|
4 813
+12%
|
|
| Total Liabilities & Equity |
165 493
N/A
|
186 514
+13%
|
194 716
+4%
|
242 506
+25%
|
268 225
+11%
|
275 178
+3%
|
307 581
+12%
|
343 573
+12%
|
346 288
+1%
|
327 913
-5%
|
351
-100%
|
340
-3%
|
268
-21%
|
156
-42%
|
685
+339%
|
736
+7%
|
614
-17%
|
16 973
+2 664%
|
18 305
+8%
|
24 165
+32%
|
14 204
-41%
|
12 776
-10%
|
14 196
+11%
|
18 939
+33%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
74
|
71
|
67
|
73
|
79
|
73
|
73
|
83
|
79
|
72
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
91
|
91
|
89
|
74
|
69
|
65
|
64
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
