Coinbase Global Inc
NASDAQ:COIN

Watchlist Manager
Coinbase Global Inc Logo
Coinbase Global Inc
NASDAQ:COIN
Watchlist
Price: 204.23 USD 0.59% Market Closed
Market Cap: 51.8B USD

Intrinsic Value

The intrinsic value of one COIN stock under the Base Case scenario is 171.65 USD. Compared to the current market price of 204.23 USD, Coinbase Global Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COIN Intrinsic Value
171.65 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Coinbase Global Inc

COIN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for COIN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Coinbase Global Inc
NASDAQ:COIN
US
Financial Services
Market Cap
51.8B USD
IPO
Apr 14, 2021
US
Financial Services
Market Cap
51.8B USD
IPO
Apr 14, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory scrutiny from the Securities and Exchange Commission and potential new legislation threaten Coinbase’s core revenue model, potentially reducing U.S. operational flexibility and deterring institutional clients.

Bull Theses

Coinbase’s strong brand recognition and early-mover advantage in the U.S. crypto exchange market position it to capitalize on steady growth in institutional and retail cryptocurrency adoption.

Show More Less
How do you feel about COIN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Coinbase Global Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coinbase Global Inc

Current Assets 18.1B
Cash & Short-Term Investments 8.5B
Receivables 746.2m
Other Current Assets 8.8B
Non-Current Assets 4.4B
Long-Term Investments 374.2m
PP&E 281.2m
Intangibles 1.2B
Other Non-Current Assets 2.6B
Efficiency

Free Cash Flow Analysis
Coinbase Global Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Coinbase Global Inc

Revenue
6.6B USD
Cost of Revenue
-897.7m USD
Gross Profit
5.7B USD
Operating Expenses
-3.4B USD
Operating Income
2.2B USD
Other Expenses
342.3m USD
Net Income
2.6B USD
Fundamental Scores

COIN Profitability Score
Profitability Due Diligence

Coinbase Global Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Exceptional ROE
50/100
Profitability
Score

Coinbase Global Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

COIN Solvency Score
Solvency Due Diligence

Coinbase Global Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
80/100
Solvency
Score

Coinbase Global Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COIN Price Targets Summary
Coinbase Global Inc

Wall Street analysts forecast COIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COIN is 338.17 USD with a low forecast of 186.85 USD and a high forecast of 498.75 USD.

Lowest
Price Target
186.85 USD
9% Downside
Average
Price Target
338.17 USD
66% Upside
Highest
Price Target
498.75 USD
144% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Coinbase Global Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for COIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COIN Insider Trading
Buy and sell transactions by insiders

COIN News

Other Videos
What is the Intrinsic Value of one COIN stock?

The intrinsic value of one COIN stock under the Base Case scenario is 171.65 USD.

Is COIN stock undervalued or overvalued?

Compared to the current market price of 204.23 USD, Coinbase Global Inc is Overvalued by 16%.

Back to Top