Coinbase Global Inc
NASDAQ:COIN

Watchlist Manager
Coinbase Global Inc Logo
Coinbase Global Inc
NASDAQ:COIN
Watchlist
Price: 304.64 USD 3.19% Market Closed
Market Cap: 76.3B USD
Have any thoughts about
Coinbase Global Inc?
Write Note

Intrinsic Value

The intrinsic value of one COIN stock under the Base Case scenario is 109.75 USD. Compared to the current market price of 304.64 USD, Coinbase Global Inc is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COIN Intrinsic Value
109.75 USD
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Coinbase Global Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COIN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COIN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Coinbase Global Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Coinbase Global Inc

Provide an overview of the primary business activities
of Coinbase Global Inc.

What unique competitive advantages
does Coinbase Global Inc hold over its rivals?

What risks and challenges
does Coinbase Global Inc face in the near future?

Has there been any significant insider trading activity
in Coinbase Global Inc recently?

Summarize the latest earnings call
of Coinbase Global Inc.

What significant events have occurred
in Coinbase Global Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coinbase Global Inc.

Provide P/S
for Coinbase Global Inc.

Provide P/E
for Coinbase Global Inc.

Provide P/OCF
for Coinbase Global Inc.

Provide P/FCFE
for Coinbase Global Inc.

Provide P/B
for Coinbase Global Inc.

Provide EV/S
for Coinbase Global Inc.

Provide EV/GP
for Coinbase Global Inc.

Provide EV/EBITDA
for Coinbase Global Inc.

Provide EV/EBIT
for Coinbase Global Inc.

Provide EV/OCF
for Coinbase Global Inc.

Provide EV/FCFF
for Coinbase Global Inc.

Provide EV/IC
for Coinbase Global Inc.

Show me price targets
for Coinbase Global Inc made by professional analysts.

What are the Revenue projections
for Coinbase Global Inc?

How accurate were the past Revenue estimates
for Coinbase Global Inc?

What are the Net Income projections
for Coinbase Global Inc?

How accurate were the past Net Income estimates
for Coinbase Global Inc?

What are the EPS projections
for Coinbase Global Inc?

How accurate were the past EPS estimates
for Coinbase Global Inc?

What are the EBIT projections
for Coinbase Global Inc?

How accurate were the past EBIT estimates
for Coinbase Global Inc?

Compare the revenue forecasts
for Coinbase Global Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coinbase Global Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coinbase Global Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coinbase Global Inc compared to its peers.

Compare the P/E ratios
of Coinbase Global Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Coinbase Global Inc with its peers.

Analyze the financial leverage
of Coinbase Global Inc compared to its main competitors.

Show all profitability ratios
for Coinbase Global Inc.

Provide ROE
for Coinbase Global Inc.

Provide ROA
for Coinbase Global Inc.

Provide ROIC
for Coinbase Global Inc.

Provide ROCE
for Coinbase Global Inc.

Provide Gross Margin
for Coinbase Global Inc.

Provide Operating Margin
for Coinbase Global Inc.

Provide Net Margin
for Coinbase Global Inc.

Provide FCF Margin
for Coinbase Global Inc.

Show all solvency ratios
for Coinbase Global Inc.

Provide D/E Ratio
for Coinbase Global Inc.

Provide D/A Ratio
for Coinbase Global Inc.

Provide Interest Coverage Ratio
for Coinbase Global Inc.

Provide Altman Z-Score Ratio
for Coinbase Global Inc.

Provide Quick Ratio
for Coinbase Global Inc.

Provide Current Ratio
for Coinbase Global Inc.

Provide Cash Ratio
for Coinbase Global Inc.

What is the historical Revenue growth
over the last 5 years for Coinbase Global Inc?

What is the historical Net Income growth
over the last 5 years for Coinbase Global Inc?

What is the current Free Cash Flow
of Coinbase Global Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coinbase Global Inc.

Business Breakdown

Coinbase Global Inc. stands as a prominent player in the cryptocurrency landscape, offering a user-friendly platform that allows individuals and institutions to buy, sell, and store a variety of digital assets. Founded in 2012 by Brian Armstrong and Fred Ehrsam, Coinbase has rapidly evolved from a simple exchange into a comprehensive financial services provider in the crypto space. The company's mission revolves around making cryptocurrency accessible to everyone, which they achieve through intuitive technology and a commitment to regulatory compliance. With over 100 million users and a robust suite of products including Coinbase Pro for advanced traders and Coinbase Wallet for seamless asse...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coinbase Global Inc

Current Assets 286.4B
Cash & Short-Term Investments 7.7B
Receivables 602.1m
Other Current Assets 278.1B
Non-Current Assets 4.1B
Long-Term Investments 359.1m
PP&E 193m
Intangibles 1.2B
Other Non-Current Assets 2.4B
Current Liabilities 277.6B
Accounts Payable 157.6m
Accrued Liabilities 331.9m
Other Current Liabilities 277.1B
Non-Current Liabilities 4.2B
Long-Term Debt 4.2B
Other Non-Current Liabilities 11m
Efficiency

Earnings Waterfall
Coinbase Global Inc

Revenue
5.2B USD
Cost of Revenue
-706.2m USD
Gross Profit
4.5B USD
Operating Expenses
-3.2B USD
Operating Income
1.3B USD
Other Expenses
271.2m USD
Net Income
1.6B USD

Free Cash Flow Analysis
Coinbase Global Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Coinbase reported total revenues of $1.2 billion, driven by diversification towards subscription services, expected to exceed $2 billion in 2024, up from $1.4 billion in 2023. Despite a decline in trading volume and transaction revenue down 27%, robust subscription growth and a 5% increase in USD resources to $8.2 billion signal financial strength. The launch of a $1 billion stock buyback program signifies commitment to shareholder value. Looking ahead, challenges include a projected 10% decline in Ethereum prices impacting Q4 revenues. However, strong growth in stablecoin transactions and product adoption provide optimism for future utility-driven revenue expansion.

What is Earnings Call?
Fundamental Scores

COIN Profitability Score
Profitability Due Diligence

Coinbase Global Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
52/100
Profitability
Score

Coinbase Global Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

COIN Solvency Score
Solvency Due Diligence

Coinbase Global Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Short-Term Solvency
58/100
Solvency
Score

Coinbase Global Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COIN Price Targets Summary
Coinbase Global Inc

Wall Street analysts forecast COIN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COIN is 264.85 USD with a low forecast of 166.65 USD and a high forecast of 420 USD.

Lowest
Price Target
166.65 USD
45% Downside
Average
Price Target
264.85 USD
13% Downside
Highest
Price Target
420 USD
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COIN?

Click here to dive deeper.

Dividends

Coinbase Global Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for COIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COIN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

COIN News

Other Videos

Profile

Coinbase Global Inc Logo
Coinbase Global Inc

Country

United States of America

Industry

Financial Services

Market Cap

76.2B USD

Dividend Yield

0%

Description

Coinbase Global, Inc. operates as a secure hosted bitcoin wallet to purchase and use bitcoin. The company is headquartered in Wilmington, Delaware and currently employs 3,730 full-time employees. The company went IPO on 2021-04-14. The firm offers retail users the primary financial account for the crypto economy, institutions a marketplace with a liquidity for transacting in crypto assets, and ecosystem partners technology and services that enable them to build crypto-based applications and accept crypto assets as payment. The firm is engaged in building technology and financial infrastructure products and services that enable any person or business with an Internet connection to discover, transact, and engage with crypto assets and decentralized applications. The company offers Coinbase Prime, a one-stop shop for institutions to participate in the cryptoeconomy. Its Coinbase Prime combines advanced trading, custody, real-time market data and analytics, and financing products to help customers access and transact in crypto markets.

Contact

DELAWARE
Wilmington
C/O The Corporation Trust Company, 1209 Orange Street
+13027770200.0
www.coinbase.com

IPO

2021-04-14

Employees

3 730

Officers

Co-Founder, Chairman & CEO
Mr. Brian Armstrong
President & COO
Ms. Emilie M. Choi
Co-Founder & Director
Mr. Frederick Ernest Ehrsam III
Chief Financial Officer
Ms. Alesia Jeanne Haas
Chief Legal Officer & Corporate Secretary
Mr. Paul Grewal
Chief People Officer
Mr. Lawrence J. Brock
Show More
Chief Accounting Officer
Jennifer N. Jones
Vice President of Investor Relations
Mr. Anil K. Gupta
Chief Policy Officer
Mr. Faryar Shirzad
VP & Regional MD of EMEA
Dr. Daniel Seifert
Show Less

See Also

Discover More
What is the Intrinsic Value of one COIN stock?

The intrinsic value of one COIN stock under the Base Case scenario is 109.75 USD.

Is COIN stock undervalued or overvalued?

Compared to the current market price of 304.64 USD, Coinbase Global Inc is Overvalued by 64%.

Back to Top